| 樓價： |
$27,030,000.00 |
|
|
| 首期： |
$8,109,000.00 |
| |
| 貸款金額： |
$18,921,000.00 |
全期供款共： |
$30,354,761.94 |
| 每月供款額： |
$101,182.54 (4.125厘息計供300期) |
全期利息共： |
$11,433,761.94 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,515.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$270,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,148,775.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$233,319.52 |
$165,755.76 |
$129,393.44 |
$113,241.15 |
$87,016.60 |
$71,308.04 |
$60,857.41 |
| 1.500 |
$237,423.16 |
$169,894.50 |
$133,573.73 |
$117,450.79 |
$91,302.42 |
$75,671.95 |
$65,300.20 |
| 2.000 |
$241,572.64 |
$174,098.66 |
$137,838.93 |
$121,758.28 |
$95,718.19 |
$80,197.48 |
$69,935.70 |
| 2.500 |
$245,767.90 |
$178,368.08 |
$142,188.75 |
$126,163.19 |
$100,262.93 |
$84,882.77 |
$74,760.83 |
| 3.000 |
$250,008.85 |
$182,702.59 |
$146,622.80 |
$130,664.95 |
$104,935.41 |
$89,725.52 |
$79,771.70 |
| 3.500 |
$254,295.41 |
$187,101.95 |
$151,140.66 |
$135,262.93 |
$109,734.18 |
$94,722.99 |
$84,963.75 |
| 4.000 |
$258,627.48 |
$191,565.93 |
$155,741.81 |
$139,956.35 |
$114,657.54 |
$99,872.01 |
$90,331.75 |
| 4.125 |
$259,717.60 |
$192,691.98 |
$156,905.04 |
$141,144.53 |
$115,907.63 |
|
$91,700.58 |
| 4.500 |
$263,004.95 |
$196,094.23 |
$160,425.68 |
$144,744.38 |
$119,703.59 |
$105,169.06 |
$95,869.93 |
| 5.000 |
$267,427.69 |
$200,686.56 |
$165,191.63 |
$149,626.06 |
$124,870.23 |
$110,610.28 |
$101,572.02 |
| 5.500 |
$271,895.58 |
$205,342.57 |
$170,038.96 |
$154,600.36 |
$130,155.16 |
$116,191.49 |
$107,431.36 |
| 6.000 |
$276,408.46 |
$210,061.89 |
$174,966.92 |
$159,666.15 |
$135,555.92 |
$121,908.27 |
$113,440.95 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
