| 樓價： |
$26,969,000.00 |
|
|
| 首期： |
$8,090,700.00 |
| |
| 貸款金額： |
$18,878,300.00 |
全期供款共： |
$30,286,258.77 |
| 每月供款額： |
$100,954.20 (4.125厘息計供300期) |
全期利息共： |
$11,407,958.77 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,484.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$269,690.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,146,183.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$232,792.98 |
$165,381.69 |
$129,101.43 |
$112,985.59 |
$86,820.23 |
$71,147.11 |
$60,720.07 |
| 1.500 |
$236,887.35 |
$169,511.09 |
$133,272.28 |
$117,185.73 |
$91,096.37 |
$75,501.18 |
$65,152.83 |
| 2.000 |
$241,027.47 |
$173,705.76 |
$137,527.86 |
$121,483.50 |
$95,502.17 |
$80,016.49 |
$69,777.87 |
| 2.500 |
$245,213.26 |
$177,965.55 |
$141,867.86 |
$125,878.47 |
$100,036.66 |
$84,691.21 |
$74,592.11 |
| 3.000 |
$249,444.64 |
$182,290.27 |
$146,291.91 |
$130,370.07 |
$104,698.60 |
$89,523.03 |
$79,591.67 |
| 3.500 |
$253,721.53 |
$186,679.71 |
$150,799.57 |
$134,957.67 |
$109,486.54 |
$94,509.22 |
$84,772.00 |
| 4.000 |
$258,043.83 |
$191,133.61 |
$155,390.34 |
$139,640.51 |
$114,398.78 |
$99,646.62 |
$90,127.89 |
| 4.125 |
$259,131.48 |
$192,257.13 |
$156,550.95 |
$140,826.00 |
$115,646.05 |
|
$91,493.63 |
| 4.500 |
$262,411.42 |
$195,651.70 |
$160,063.63 |
$144,417.73 |
$119,433.45 |
$104,931.72 |
$95,653.57 |
| 5.000 |
$266,824.18 |
$200,233.66 |
$164,818.83 |
$149,288.39 |
$124,588.42 |
$110,360.66 |
$101,342.80 |
| 5.500 |
$271,281.98 |
$204,879.16 |
$169,655.23 |
$154,251.47 |
$129,861.43 |
$115,929.28 |
$107,188.91 |
| 6.000 |
$275,784.67 |
$209,587.83 |
$174,572.07 |
$159,305.82 |
$135,250.00 |
$121,633.15 |
$113,184.95 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
