| 樓價： |
$26,900,000.00 |
|
|
| 首期： |
$8,070,000.00 |
| |
| 貸款金額： |
$18,830,000.00 |
全期供款共： |
$24,988,215.97 |
| 每月供款額： |
$83,294.05 (2.375厘息計供300期) |
全期利息共： |
$6,158,215.97 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$84,750.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$269,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$433,090 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$1,143,250.00 (第一個住宅物業) |
|
|
$4,035,000.00 (第二個住宅物業) |
|
|
$1,143,250.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$232,197.38 |
$164,958.56 |
$128,771.12 |
$112,696.52 |
$86,598.10 |
$70,965.08 |
$60,564.72 |
| 1.500 |
$236,281.28 |
$169,077.39 |
$132,931.31 |
$116,885.91 |
$90,863.30 |
$75,308.01 |
$64,986.14 |
| 2.000 |
$240,410.80 |
$173,261.33 |
$137,176.00 |
$121,172.69 |
$95,257.83 |
$79,811.77 |
$69,599.35 |
| 2.375 |
$243,537.85 |
$176,441.92 |
$140,414.79 |
$124,451.42 |
$98,638.02 |
|
$73,183.29 |
| 2.500 |
$244,585.88 |
$177,510.22 |
$141,504.89 |
$125,556.41 |
$99,780.71 |
$84,474.53 |
$74,401.27 |
| 3.000 |
$248,806.44 |
$181,823.88 |
$145,917.63 |
$130,036.52 |
$104,430.73 |
$89,293.99 |
$79,388.04 |
| 3.500 |
$253,072.39 |
$186,202.09 |
$150,413.75 |
$134,612.38 |
$109,206.41 |
$94,267.42 |
$84,555.11 |
| 4.000 |
$257,383.62 |
$190,644.60 |
$154,992.77 |
$139,283.24 |
$114,106.10 |
$99,391.68 |
$89,897.30 |
| 4.500 |
$261,740.04 |
$195,151.12 |
$159,654.11 |
$144,048.24 |
$119,127.88 |
$104,663.26 |
$95,408.84 |
| 5.000 |
$266,141.51 |
$199,721.37 |
$164,397.14 |
$148,906.44 |
$124,269.67 |
$110,078.30 |
$101,083.51 |
| 5.500 |
$270,587.90 |
$204,354.98 |
$169,221.16 |
$153,856.81 |
$129,529.18 |
$115,632.67 |
$106,914.67 |
| 6.000 |
$275,079.08 |
$209,051.61 |
$174,125.42 |
$158,898.24 |
$134,903.97 |
$121,321.95 |
$112,895.36 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
