| 樓價： |
$26,888,000.00 |
|
|
| 首期： |
$8,066,400.00 |
| |
| 貸款金額： |
$18,821,600.00 |
全期供款共： |
$24,977,068.81 |
| 每月供款額： |
$83,256.90 (2.375厘息計供300期) |
全期利息共： |
$6,155,468.81 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$84,720.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$268,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$432,897 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$1,142,740.00 (第一個住宅物業) |
|
|
$4,033,200.00 (第二個住宅物業) |
|
|
$1,142,740.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$232,093.80 |
$164,884.97 |
$128,713.68 |
$112,646.24 |
$86,559.47 |
$70,933.43 |
$60,537.70 |
| 1.500 |
$236,175.87 |
$169,001.97 |
$132,872.01 |
$116,833.77 |
$90,822.77 |
$75,274.42 |
$64,957.15 |
| 2.000 |
$240,303.56 |
$173,184.04 |
$137,114.80 |
$121,118.63 |
$95,215.34 |
$79,776.17 |
$69,568.30 |
| 2.375 |
$243,429.20 |
$176,363.21 |
$140,352.16 |
$124,395.90 |
$98,594.02 |
|
$73,150.65 |
| 2.500 |
$244,476.77 |
$177,431.04 |
$141,441.77 |
$125,500.40 |
$99,736.20 |
$84,436.85 |
$74,368.08 |
| 3.000 |
$248,695.45 |
$181,742.77 |
$145,852.53 |
$129,978.51 |
$104,384.14 |
$89,254.16 |
$79,352.62 |
| 3.500 |
$252,959.49 |
$186,119.02 |
$150,346.65 |
$134,552.33 |
$109,157.70 |
$94,225.37 |
$84,517.39 |
| 4.000 |
$257,268.81 |
$190,559.55 |
$154,923.63 |
$139,221.10 |
$114,055.19 |
$99,347.34 |
$89,857.20 |
| 4.500 |
$261,623.28 |
$195,064.07 |
$159,582.89 |
$143,983.98 |
$119,074.73 |
$104,616.57 |
$95,366.28 |
| 5.000 |
$266,022.78 |
$199,632.27 |
$164,323.80 |
$148,840.01 |
$124,214.23 |
$110,029.20 |
$101,038.42 |
| 5.500 |
$270,467.19 |
$204,263.82 |
$169,145.67 |
$153,788.18 |
$129,471.40 |
$115,581.09 |
$106,866.97 |
| 6.000 |
$274,956.37 |
$208,958.35 |
$174,047.75 |
$158,827.36 |
$134,843.79 |
$121,267.83 |
$112,845.00 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
