| 樓價： |
$26,862,000.00 |
|
|
| 首期： |
$8,058,600.00 |
| |
| 貸款金額： |
$18,803,400.00 |
全期供款共： |
$30,166,097.49 |
| 每月供款額： |
$100,553.66 (4.125厘息計供300期) |
全期利息共： |
$11,362,697.49 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,431.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$268,620.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,141,635.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$231,869.37 |
$164,725.53 |
$128,589.22 |
$112,537.32 |
$86,475.77 |
$70,864.84 |
$60,479.17 |
| 1.500 |
$235,947.50 |
$168,838.55 |
$132,743.52 |
$116,720.79 |
$90,734.94 |
$75,201.63 |
$64,894.33 |
| 2.000 |
$240,071.19 |
$173,016.58 |
$136,982.22 |
$121,001.52 |
$95,123.27 |
$79,699.03 |
$69,501.03 |
| 2.500 |
$244,240.37 |
$177,259.47 |
$141,305.00 |
$125,379.04 |
$99,639.76 |
$84,355.20 |
$74,296.16 |
| 3.000 |
$248,454.97 |
$181,567.03 |
$145,711.50 |
$129,852.83 |
$104,283.20 |
$89,167.85 |
$79,275.89 |
| 3.500 |
$252,714.89 |
$185,939.05 |
$150,201.27 |
$134,422.22 |
$109,052.15 |
$94,134.25 |
$84,435.67 |
| 4.000 |
$257,020.03 |
$190,375.28 |
$154,773.82 |
$139,086.48 |
$113,944.91 |
$99,251.27 |
$89,770.31 |
| 4.125 |
$258,103.37 |
$191,494.34 |
$155,929.83 |
$140,267.27 |
$115,187.22 |
|
$91,130.63 |
| 4.500 |
$261,370.29 |
$194,875.45 |
$159,428.58 |
$143,844.75 |
$118,959.59 |
$104,515.40 |
$95,274.07 |
| 5.000 |
$265,765.55 |
$199,439.23 |
$164,164.91 |
$148,696.09 |
$124,094.12 |
$109,922.80 |
$100,940.72 |
| 5.500 |
$270,205.66 |
$204,066.30 |
$168,982.12 |
$153,639.47 |
$129,346.20 |
$115,469.33 |
$106,763.64 |
| 6.000 |
$274,690.49 |
$208,756.29 |
$173,879.45 |
$158,673.77 |
$134,713.40 |
$121,150.57 |
$112,735.88 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
