| 樓價： |
$2,680,000.00 |
|
|
| 首期： |
$804,000.00 |
| |
| 貸款金額： |
$1,876,000.00 |
全期供款共： |
$2,931,959.59 |
| 每月供款額： |
$9,773.20 (3.875厘息計供300期) |
全期利息共： |
$1,055,959.59 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,340.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$26,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$23,133.42 |
$16,434.53 |
$12,829.24 |
$11,227.76 |
$8,627.62 |
$7,070.13 |
$6,033.96 |
| 1.500 |
$23,540.29 |
$16,844.89 |
$13,243.71 |
$11,645.14 |
$9,052.55 |
$7,502.81 |
$6,474.46 |
| 2.000 |
$23,951.71 |
$17,261.72 |
$13,666.60 |
$12,072.22 |
$9,490.37 |
$7,951.51 |
$6,934.06 |
| 2.500 |
$24,367.66 |
$17,685.03 |
$14,097.89 |
$12,508.97 |
$9,940.98 |
$8,416.05 |
$7,412.47 |
| 3.000 |
$24,788.15 |
$18,114.80 |
$14,537.52 |
$12,955.31 |
$10,404.25 |
$8,896.20 |
$7,909.29 |
| 3.500 |
$25,213.16 |
$18,550.99 |
$14,985.46 |
$13,411.20 |
$10,880.04 |
$9,391.70 |
$8,424.08 |
| 3.875 |
$25,534.88 |
$18,882.34 |
$15,326.84 |
$13,759.33 |
$11,245.01 |
|
$8,821.65 |
| 4.000 |
$25,642.68 |
$18,993.59 |
$15,441.66 |
$13,876.55 |
$11,368.19 |
$9,902.22 |
$8,956.31 |
| 4.500 |
$26,076.70 |
$19,442.57 |
$15,906.06 |
$14,351.27 |
$11,868.50 |
$10,427.42 |
$9,505.42 |
| 5.000 |
$26,515.21 |
$19,897.89 |
$16,378.60 |
$14,835.29 |
$12,380.77 |
$10,966.91 |
$10,070.77 |
| 5.500 |
$26,958.20 |
$20,359.53 |
$16,859.21 |
$15,328.49 |
$12,904.77 |
$11,520.28 |
$10,651.72 |
| 6.000 |
$27,405.65 |
$20,827.45 |
$17,347.81 |
$15,830.75 |
$13,440.25 |
$12,087.09 |
$11,247.57 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
