| 樓價： |
$26,780,000.00 |
|
|
| 首期： |
$8,034,000.00 |
| |
| 貸款金額： |
$18,746,000.00 |
全期供款共： |
$30,074,011.27 |
| 每月供款額： |
$100,246.70 (4.125厘息計供300期) |
全期利息共： |
$11,328,011.27 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,390.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$267,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,138,150.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$231,161.55 |
$164,222.69 |
$128,196.68 |
$112,193.78 |
$86,211.79 |
$70,648.51 |
$60,294.54 |
| 1.500 |
$235,227.24 |
$168,323.15 |
$132,338.30 |
$116,364.49 |
$90,457.96 |
$74,972.06 |
$64,696.23 |
| 2.000 |
$239,338.34 |
$172,488.42 |
$136,564.06 |
$120,632.14 |
$94,832.89 |
$79,455.73 |
$69,288.87 |
| 2.500 |
$243,494.79 |
$176,718.36 |
$140,873.65 |
$124,996.31 |
$99,335.60 |
$84,097.69 |
$74,069.36 |
| 3.000 |
$247,696.52 |
$181,012.77 |
$145,266.69 |
$129,456.43 |
$103,964.87 |
$88,895.65 |
$79,033.89 |
| 3.500 |
$251,943.44 |
$185,371.45 |
$149,742.76 |
$134,011.88 |
$108,719.25 |
$93,846.89 |
$84,177.92 |
| 4.000 |
$256,235.44 |
$189,794.14 |
$154,301.35 |
$138,661.90 |
$113,597.07 |
$98,948.29 |
$89,496.27 |
| 4.125 |
$257,315.48 |
$190,909.78 |
$155,453.83 |
$139,839.08 |
$114,835.60 |
|
$90,852.44 |
| 4.500 |
$260,572.42 |
$194,280.56 |
$158,941.90 |
$143,405.64 |
$118,596.45 |
$104,196.36 |
$94,983.23 |
| 5.000 |
$264,954.26 |
$198,830.41 |
$163,663.77 |
$148,242.17 |
$123,715.30 |
$109,587.25 |
$100,632.58 |
| 5.500 |
$269,380.82 |
$203,443.36 |
$168,466.27 |
$153,170.46 |
$128,951.35 |
$115,116.84 |
$106,437.73 |
| 6.000 |
$273,851.96 |
$208,119.03 |
$173,348.66 |
$158,189.40 |
$134,302.17 |
$120,780.74 |
$112,391.74 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
