| 樓價： |
$267,000,000.00 |
|
|
| 首期： |
$80,100,000.00 |
| |
| 貸款金額： |
$186,900,000.00 |
全期供款共： |
$299,841,710.57 |
| 每月供款額： |
$999,472.37 (4.125厘息計供300期) |
全期利息共： |
$112,941,710.57 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$142,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$2,670,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$11,347,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,304,710.04 |
$1,637,321.03 |
$1,278,137.17 |
$1,118,586.25 |
$859,542.46 |
$704,374.62 |
$601,144.26 |
| 1.500 |
$2,345,245.40 |
$1,678,203.13 |
$1,319,429.70 |
$1,160,168.71 |
$901,877.37 |
$747,480.99 |
$645,029.67 |
| 2.000 |
$2,386,233.61 |
$1,719,731.45 |
$1,361,561.02 |
$1,202,717.76 |
$945,495.95 |
$792,183.76 |
$690,818.79 |
| 2.500 |
$2,427,674.00 |
$1,761,904.46 |
$1,404,528.13 |
$1,246,229.03 |
$990,388.51 |
$838,464.68 |
$738,480.96 |
| 3.000 |
$2,469,565.78 |
$1,804,720.32 |
$1,448,327.36 |
$1,290,697.09 |
$1,036,542.91 |
$886,300.95 |
$787,977.94 |
| 3.500 |
$2,511,908.08 |
$1,848,176.86 |
$1,492,954.35 |
$1,336,115.47 |
$1,083,944.71 |
$935,665.45 |
$839,264.52 |
| 4.000 |
$2,554,699.90 |
$1,892,271.63 |
$1,538,404.10 |
$1,382,476.73 |
$1,132,577.24 |
$986,527.05 |
$892,289.19 |
| 4.125 |
$2,565,467.97 |
$1,903,394.73 |
$1,549,894.44 |
$1,394,213.41 |
$1,144,925.51 |
|
$905,810.35 |
| 4.500 |
$2,597,940.15 |
$1,937,001.86 |
$1,584,670.94 |
$1,429,772.46 |
$1,182,421.68 |
$1,038,850.90 |
$946,994.84 |
| 5.000 |
$2,641,627.61 |
$1,982,364.48 |
$1,631,748.58 |
$1,477,993.29 |
$1,233,457.28 |
$1,092,598.79 |
$1,003,319.61 |
| 5.500 |
$2,685,760.97 |
$2,028,356.14 |
$1,679,630.14 |
$1,527,128.98 |
$1,285,661.38 |
$1,147,729.52 |
$1,061,197.64 |
| 6.000 |
$2,730,338.83 |
$2,074,973.18 |
$1,728,308.12 |
$1,577,168.41 |
$1,339,009.65 |
$1,204,199.32 |
$1,120,559.93 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
