| 樓價： |
$26,700,000.00 |
|
|
| 首期： |
$8,010,000.00 |
| |
| 貸款金額： |
$18,690,000.00 |
全期供款共： |
$29,984,171.06 |
| 每月供款額： |
$99,947.24 (4.125厘息計供300期) |
全期利息共： |
$11,294,171.06 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,350.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$267,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,134,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$230,471.00 |
$163,732.10 |
$127,813.72 |
$111,858.62 |
$85,954.25 |
$70,437.46 |
$60,114.43 |
| 1.500 |
$234,524.54 |
$167,820.31 |
$131,942.97 |
$116,016.87 |
$90,187.74 |
$74,748.10 |
$64,502.97 |
| 2.000 |
$238,623.36 |
$171,973.15 |
$136,156.10 |
$120,271.78 |
$94,549.60 |
$79,218.38 |
$69,081.88 |
| 2.500 |
$242,767.40 |
$176,190.45 |
$140,452.81 |
$124,622.90 |
$99,038.85 |
$83,846.47 |
$73,848.10 |
| 3.000 |
$246,956.58 |
$180,472.03 |
$144,832.74 |
$129,069.71 |
$103,654.29 |
$88,630.09 |
$78,797.79 |
| 3.500 |
$251,190.81 |
$184,817.69 |
$149,295.43 |
$133,611.55 |
$108,394.47 |
$93,566.55 |
$83,926.45 |
| 4.000 |
$255,469.99 |
$189,227.16 |
$153,840.41 |
$138,247.67 |
$113,257.72 |
$98,652.71 |
$89,228.92 |
| 4.125 |
$256,546.80 |
$190,339.47 |
$154,989.44 |
$139,421.34 |
$114,492.55 |
|
$90,581.04 |
| 4.500 |
$259,794.01 |
$193,700.19 |
$158,467.09 |
$142,977.25 |
$118,242.17 |
$103,885.09 |
$94,699.48 |
| 5.000 |
$264,162.76 |
$198,236.45 |
$163,174.86 |
$147,799.33 |
$123,345.73 |
$109,259.88 |
$100,331.96 |
| 5.500 |
$268,576.10 |
$202,835.61 |
$167,963.01 |
$152,712.90 |
$128,566.14 |
$114,772.95 |
$106,119.76 |
| 6.000 |
$273,033.88 |
$207,497.32 |
$172,830.81 |
$157,716.84 |
$133,900.96 |
$120,419.93 |
$112,055.99 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
