| 樓價： |
$26,500,000.00 |
|
|
| 首期： |
$7,950,000.00 |
| |
| 貸款金額： |
$18,550,000.00 |
全期供款共： |
$24,616,643.99 |
| 每月供款額： |
$82,055.48 (2.375厘息計供300期) |
全期利息共： |
$6,066,643.99 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$83,750.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$265,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$55,650 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$1,126,250.00 (第一個住宅物業) |
|
|
$1,987,500.00 (第二個住宅物業) |
|
|
$1,126,250.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$228,744.63 |
$162,505.65 |
$126,856.31 |
$111,020.73 |
$85,310.39 |
$69,909.84 |
$59,664.13 |
| 1.500 |
$232,767.80 |
$166,563.23 |
$130,954.63 |
$115,147.83 |
$89,512.17 |
$74,188.19 |
$64,019.80 |
| 2.000 |
$236,835.92 |
$170,684.96 |
$135,136.21 |
$119,370.86 |
$93,841.36 |
$78,624.98 |
$68,564.41 |
| 2.375 |
$239,916.46 |
$173,818.25 |
$138,326.84 |
$122,600.84 |
$97,171.29 |
|
$72,095.07 |
| 2.500 |
$240,948.92 |
$174,870.67 |
$139,400.73 |
$123,689.40 |
$98,296.99 |
$83,218.40 |
$73,294.93 |
| 3.000 |
$245,106.72 |
$179,120.18 |
$143,747.85 |
$128,102.89 |
$102,877.85 |
$87,966.20 |
$78,207.55 |
| 3.500 |
$249,309.23 |
$183,433.28 |
$148,177.12 |
$132,610.71 |
$107,582.53 |
$92,865.67 |
$83,297.79 |
| 4.000 |
$253,556.36 |
$187,809.73 |
$152,688.05 |
$137,212.11 |
$112,409.35 |
$97,913.73 |
$88,560.54 |
| 4.500 |
$257,847.99 |
$192,249.25 |
$157,280.07 |
$141,906.26 |
$117,356.46 |
$103,106.92 |
$93,990.12 |
| 5.000 |
$262,184.01 |
$196,751.53 |
$161,952.57 |
$146,692.22 |
$122,421.79 |
$108,441.45 |
$99,580.41 |
| 5.500 |
$266,564.29 |
$201,316.25 |
$166,704.86 |
$151,568.98 |
$127,603.10 |
$113,913.23 |
$105,324.86 |
| 6.000 |
$270,988.69 |
$205,943.03 |
$171,536.20 |
$156,535.44 |
$132,897.96 |
$119,517.91 |
$111,216.62 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
