| 樓價： |
$2,650,000.00 |
|
|
| 首期： |
$795,000.00 |
| |
| 貸款金額： |
$1,855,000.00 |
全期供款共： |
$2,461,664.40 |
| 每月供款額： |
$8,205.55 (2.375厘息計供300期) |
全期利息共： |
$606,664.40 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,250.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$26,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$37,100 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 (第一個住宅物業) |
|
|
$397,500.00 (第二個住宅物業) |
|
|
$100.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$22,874.46 |
$16,250.56 |
$12,685.63 |
$11,102.07 |
$8,531.04 |
$6,990.98 |
$5,966.41 |
| 1.500 |
$23,276.78 |
$16,656.32 |
$13,095.46 |
$11,514.78 |
$8,951.22 |
$7,418.82 |
$6,401.98 |
| 2.000 |
$23,683.59 |
$17,068.50 |
$13,513.62 |
$11,937.09 |
$9,384.14 |
$7,862.50 |
$6,856.44 |
| 2.375 |
$23,991.65 |
$17,381.83 |
$13,832.68 |
$12,260.08 |
$9,717.13 |
|
$7,209.51 |
| 2.500 |
$24,094.89 |
$17,487.07 |
$13,940.07 |
$12,368.94 |
$9,829.70 |
$8,321.84 |
$7,329.49 |
| 3.000 |
$24,510.67 |
$17,912.02 |
$14,374.78 |
$12,810.29 |
$10,287.79 |
$8,796.62 |
$7,820.75 |
| 3.500 |
$24,930.92 |
$18,343.33 |
$14,817.71 |
$13,261.07 |
$10,758.25 |
$9,286.57 |
$8,329.78 |
| 4.000 |
$25,355.64 |
$18,780.97 |
$15,268.80 |
$13,721.21 |
$11,240.94 |
$9,791.37 |
$8,856.05 |
| 4.500 |
$25,784.80 |
$19,224.92 |
$15,728.01 |
$14,190.63 |
$11,735.65 |
$10,310.69 |
$9,399.01 |
| 5.000 |
$26,218.40 |
$19,675.15 |
$16,195.26 |
$14,669.22 |
$12,242.18 |
$10,844.15 |
$9,958.04 |
| 5.500 |
$26,656.43 |
$20,131.62 |
$16,670.49 |
$15,156.90 |
$12,760.31 |
$11,391.32 |
$10,532.49 |
| 6.000 |
$27,098.87 |
$20,594.30 |
$17,153.62 |
$15,653.54 |
$13,289.80 |
$11,951.79 |
$11,121.66 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
