| 樓價： |
$26,368,000.00 |
|
|
| 首期： |
$7,910,400.00 |
| |
| 貸款金額： |
$18,457,600.00 |
全期供款共： |
$29,611,334.17 |
| 每月供款額： |
$98,704.45 (4.125厘息計供300期) |
全期利息共： |
$11,153,734.17 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,184.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$263,680.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,120,640.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$227,605.22 |
$161,696.18 |
$126,224.42 |
$110,467.72 |
$84,885.45 |
$69,561.61 |
$59,366.94 |
| 1.500 |
$231,608.35 |
$165,733.56 |
$130,302.33 |
$114,574.26 |
$89,066.30 |
$73,818.65 |
$63,700.91 |
| 2.000 |
$235,656.21 |
$169,834.75 |
$134,463.07 |
$118,776.26 |
$93,373.92 |
$78,233.34 |
$68,222.88 |
| 2.500 |
$239,748.72 |
$173,999.61 |
$138,706.36 |
$123,073.29 |
$97,807.36 |
$82,803.88 |
$72,929.84 |
| 3.000 |
$243,885.81 |
$178,227.96 |
$143,031.82 |
$127,464.80 |
$102,365.41 |
$87,528.03 |
$77,817.99 |
| 3.500 |
$248,067.39 |
$182,519.58 |
$147,439.03 |
$131,950.16 |
$107,046.64 |
$92,403.10 |
$82,882.87 |
| 4.000 |
$252,293.36 |
$186,874.23 |
$151,927.49 |
$136,528.64 |
$111,849.43 |
$97,426.01 |
$88,119.41 |
| 4.125 |
$253,356.78 |
$187,972.70 |
$153,062.23 |
$137,687.71 |
$113,068.90 |
|
$89,454.71 |
| 4.500 |
$256,563.62 |
$191,291.63 |
$156,496.64 |
$141,199.40 |
$116,771.89 |
$102,593.34 |
$93,521.95 |
| 5.000 |
$260,878.04 |
$195,771.49 |
$161,145.87 |
$145,961.52 |
$121,811.99 |
$107,901.29 |
$99,084.39 |
| 5.500 |
$265,236.50 |
$200,313.46 |
$165,874.49 |
$150,814.00 |
$126,967.49 |
$113,345.81 |
$104,800.22 |
| 6.000 |
$269,638.86 |
$204,917.20 |
$170,681.75 |
$155,755.72 |
$132,235.98 |
$118,922.58 |
$110,662.64 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
