樓價: |
$2,630,000.00 |
|
|
首期: |
$789,000.00 |
| |
貸款金額: |
$1,841,000.00 |
全期供款共: |
$2,953,497.00 |
每月供款額: |
$9,844.99 (4.125厘息計供300期) |
全期利息共: |
$1,112,497.00 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,315.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$26,300.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$22,701.83 |
$16,127.92 |
$12,589.89 |
$11,018.28 |
$8,466.65 |
$6,938.22 |
$5,921.38 |
1.500 |
$23,101.11 |
$16,530.62 |
$12,996.63 |
$11,427.88 |
$8,883.66 |
$7,362.83 |
$6,353.66 |
2.000 |
$23,504.85 |
$16,939.68 |
$13,411.63 |
$11,847.00 |
$9,313.31 |
$7,803.16 |
$6,804.69 |
2.500 |
$23,913.04 |
$17,355.09 |
$13,834.87 |
$12,275.59 |
$9,755.51 |
$8,259.03 |
$7,274.18 |
3.000 |
$24,325.69 |
$17,776.83 |
$14,266.30 |
$12,713.61 |
$10,210.14 |
$8,730.23 |
$7,761.73 |
3.500 |
$24,742.77 |
$18,204.89 |
$14,705.88 |
$13,160.99 |
$10,677.06 |
$9,216.48 |
$8,266.91 |
4.000 |
$25,164.27 |
$18,639.23 |
$15,153.57 |
$13,617.65 |
$11,156.10 |
$9,717.48 |
$8,789.22 |
4.125 |
$25,270.34 |
$18,748.79 |
$15,266.75 |
$13,733.26 |
$11,277.73 |
|
$8,922.40 |
4.500 |
$25,590.20 |
$19,079.83 |
$15,609.31 |
$14,083.53 |
$11,647.08 |
$10,232.88 |
$9,328.08 |
5.000 |
$26,020.53 |
$19,526.66 |
$16,073.03 |
$14,558.51 |
$12,149.79 |
$10,762.30 |
$9,882.89 |
5.500 |
$26,455.25 |
$19,979.69 |
$16,544.67 |
$15,042.51 |
$12,664.01 |
$11,305.35 |
$10,453.00 |
6.000 |
$26,894.35 |
$20,438.87 |
$17,024.16 |
$15,535.40 |
$13,189.50 |
$11,861.59 |
$11,037.73 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|