| 樓價： |
$26,250,000.00 |
|
|
| 首期： |
$7,875,000.00 |
| |
| 貸款金額： |
$18,375,000.00 |
全期供款共： |
$29,478,819.86 |
| 每月供款額： |
$98,262.73 (4.125厘息計供300期) |
全期利息共： |
$11,103,819.86 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,125.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$262,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,115,625.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$226,586.66 |
$160,972.57 |
$125,659.55 |
$109,973.37 |
$84,505.58 |
$69,250.31 |
$59,101.26 |
| 1.500 |
$230,571.88 |
$164,991.88 |
$129,719.21 |
$114,061.53 |
$88,667.72 |
$73,488.30 |
$63,415.84 |
| 2.000 |
$234,601.62 |
$169,074.72 |
$133,861.34 |
$118,244.72 |
$92,956.06 |
$77,883.23 |
$67,917.58 |
| 2.500 |
$238,675.81 |
$173,220.94 |
$138,085.63 |
$122,522.52 |
$97,369.66 |
$82,433.32 |
$72,603.47 |
| 3.000 |
$242,794.39 |
$177,430.37 |
$142,391.73 |
$126,894.38 |
$101,907.31 |
$87,136.33 |
$77,469.74 |
| 3.500 |
$246,957.26 |
$181,702.78 |
$146,779.22 |
$131,359.67 |
$106,567.60 |
$91,989.58 |
$82,511.96 |
| 4.000 |
$251,164.32 |
$186,037.94 |
$151,247.59 |
$135,917.66 |
$111,348.89 |
$96,990.02 |
$87,725.06 |
| 4.125 |
$252,222.97 |
$187,131.50 |
$152,377.26 |
$137,071.54 |
$112,562.90 |
|
$89,054.39 |
| 4.500 |
$255,415.46 |
$190,435.58 |
$155,796.30 |
$140,567.52 |
$116,249.32 |
$102,134.22 |
$93,103.43 |
| 5.000 |
$259,710.58 |
$194,895.38 |
$160,424.72 |
$145,308.33 |
$121,266.87 |
$107,418.42 |
$98,640.97 |
| 5.500 |
$264,049.53 |
$199,417.04 |
$165,132.18 |
$150,139.08 |
$126,399.29 |
$112,838.58 |
$104,331.23 |
| 6.000 |
$268,432.19 |
$204,000.17 |
$169,917.93 |
$155,058.69 |
$131,644.21 |
$118,390.38 |
$110,167.41 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
