| 樓價： |
$26,100,000.00 |
|
|
| 首期： |
$7,830,000.00 |
| |
| 貸款金額： |
$18,270,000.00 |
全期供款共： |
$29,310,369.46 |
| 每月供款額： |
$97,701.23 (4.125厘息計供300期) |
全期利息共： |
$11,040,369.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,050.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$261,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,109,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$225,291.88 |
$160,052.73 |
$124,941.50 |
$109,344.95 |
$84,022.69 |
$68,854.60 |
$58,763.54 |
| 1.500 |
$229,254.33 |
$164,049.07 |
$128,977.96 |
$113,409.75 |
$88,161.05 |
$73,068.37 |
$63,053.46 |
| 2.000 |
$233,261.04 |
$168,108.58 |
$133,096.41 |
$117,569.04 |
$92,424.89 |
$77,438.19 |
$67,529.48 |
| 2.500 |
$237,311.95 |
$172,231.11 |
$137,296.57 |
$121,822.39 |
$96,813.26 |
$81,962.28 |
$72,188.59 |
| 3.000 |
$241,406.99 |
$176,416.48 |
$141,578.07 |
$126,169.27 |
$101,324.98 |
$86,638.41 |
$77,027.06 |
| 3.500 |
$245,546.07 |
$180,664.48 |
$145,940.48 |
$130,609.04 |
$105,958.64 |
$91,463.93 |
$82,040.46 |
| 4.000 |
$249,729.09 |
$184,974.87 |
$150,383.32 |
$135,140.98 |
$110,712.61 |
$96,435.79 |
$87,223.77 |
| 4.125 |
$250,781.70 |
$186,062.18 |
$151,506.53 |
$136,288.28 |
$111,919.68 |
|
$88,545.51 |
| 4.500 |
$253,955.95 |
$189,347.37 |
$154,906.04 |
$139,764.27 |
$115,585.04 |
$101,550.59 |
$92,571.41 |
| 5.000 |
$258,226.52 |
$193,781.70 |
$159,508.01 |
$144,478.00 |
$120,573.91 |
$106,804.60 |
$98,077.31 |
| 5.500 |
$262,540.68 |
$198,277.51 |
$164,188.56 |
$149,281.15 |
$125,677.01 |
$112,193.78 |
$103,735.05 |
| 6.000 |
$266,898.29 |
$202,834.46 |
$168,946.97 |
$154,172.64 |
$130,891.95 |
$117,713.87 |
$109,537.88 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
