| 樓價： |
$25,985,000.00 |
|
|
| 首期： |
$7,795,500.00 |
| |
| 貸款金額： |
$18,189,500.00 |
全期供款共： |
$29,181,224.15 |
| 每月供款額： |
$97,270.75 (4.125厘息計供300期) |
全期利息共： |
$10,991,724.15 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,992.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$259,850.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,104,363.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$224,299.22 |
$159,347.52 |
$124,390.99 |
$108,863.16 |
$83,652.47 |
$68,551.22 |
$58,504.62 |
| 1.500 |
$228,244.20 |
$163,326.25 |
$128,409.67 |
$112,910.05 |
$87,772.60 |
$72,746.42 |
$62,775.64 |
| 2.000 |
$232,233.26 |
$167,367.87 |
$132,509.97 |
$117,051.02 |
$92,017.65 |
$77,096.98 |
$67,231.93 |
| 2.500 |
$236,266.33 |
$171,472.24 |
$136,691.62 |
$121,285.62 |
$96,386.69 |
$81,601.14 |
$71,870.52 |
| 3.000 |
$240,343.32 |
$175,639.17 |
$140,954.26 |
$125,613.35 |
$100,878.53 |
$86,256.67 |
$76,687.67 |
| 3.500 |
$244,464.16 |
$179,868.45 |
$145,297.45 |
$130,033.56 |
$105,491.77 |
$91,060.92 |
$81,678.98 |
| 4.000 |
$248,628.75 |
$184,159.84 |
$149,720.71 |
$134,545.54 |
$110,224.79 |
$96,010.88 |
$86,839.46 |
| 4.125 |
$249,676.72 |
$185,242.37 |
$150,838.98 |
$135,687.77 |
$111,426.55 |
|
$88,155.36 |
| 4.500 |
$252,836.98 |
$188,513.08 |
$154,223.50 |
$139,148.45 |
$115,075.76 |
$101,103.15 |
$92,163.52 |
| 5.000 |
$257,088.74 |
$192,927.87 |
$158,805.19 |
$143,841.41 |
$120,042.65 |
$106,334.01 |
$97,645.17 |
| 5.500 |
$261,383.89 |
$197,403.87 |
$163,465.13 |
$148,623.39 |
$125,123.26 |
$111,699.44 |
$103,277.98 |
| 6.000 |
$265,722.30 |
$201,940.74 |
$168,202.57 |
$153,493.34 |
$130,315.23 |
$117,195.20 |
$109,055.24 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
