| 樓價： |
$2,590,000.00 |
|
|
| 首期： |
$777,000.00 |
| |
| 貸款金額： |
$1,813,000.00 |
全期供款共： |
$2,908,576.89 |
| 每月供款額： |
$9,695.26 (4.125厘息計供300期) |
全期利息共： |
$1,095,576.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,295.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$25,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$22,356.55 |
$15,882.63 |
$12,398.41 |
$10,850.71 |
$8,337.88 |
$6,832.70 |
$5,831.32 |
| 1.500 |
$22,749.76 |
$16,279.20 |
$12,798.96 |
$11,254.07 |
$8,748.55 |
$7,250.85 |
$6,257.03 |
| 2.000 |
$23,147.36 |
$16,682.04 |
$13,207.65 |
$11,666.81 |
$9,171.66 |
$7,684.48 |
$6,701.20 |
| 2.500 |
$23,549.35 |
$17,091.13 |
$13,624.45 |
$12,088.89 |
$9,607.14 |
$8,133.42 |
$7,163.54 |
| 3.000 |
$23,955.71 |
$17,506.46 |
$14,049.32 |
$12,520.25 |
$10,054.85 |
$8,597.45 |
$7,643.68 |
| 3.500 |
$24,366.45 |
$17,928.01 |
$14,482.22 |
$12,960.82 |
$10,514.67 |
$9,076.31 |
$8,141.18 |
| 4.000 |
$24,781.55 |
$18,355.74 |
$14,923.10 |
$13,410.54 |
$10,986.42 |
$9,569.68 |
$8,655.54 |
| 4.125 |
$24,886.00 |
$18,463.64 |
$15,034.56 |
$13,524.39 |
$11,106.21 |
|
$8,786.70 |
| 4.500 |
$25,200.99 |
$18,789.64 |
$15,371.90 |
$13,869.33 |
$11,469.93 |
$10,077.24 |
$9,186.20 |
| 5.000 |
$25,624.78 |
$19,229.68 |
$15,828.57 |
$14,337.09 |
$11,965.00 |
$10,598.62 |
$9,732.58 |
| 5.500 |
$26,052.89 |
$19,675.81 |
$16,293.04 |
$14,813.72 |
$12,471.40 |
$11,133.41 |
$10,294.01 |
| 6.000 |
$26,485.31 |
$20,128.02 |
$16,765.24 |
$15,299.12 |
$12,988.90 |
$11,681.18 |
$10,869.85 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
