| 樓價： |
$25,810,000.00 |
|
|
| 首期： |
$7,743,000.00 |
| |
| 貸款金額： |
$18,067,000.00 |
全期供款共： |
$28,984,698.69 |
| 每月供款額： |
$96,615.66 (4.125厘息計供300期) |
全期利息共： |
$10,917,698.69 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,905.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$258,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,096,925.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$222,788.64 |
$158,274.37 |
$123,553.26 |
$108,130.00 |
$83,089.10 |
$68,089.55 |
$58,110.61 |
| 1.500 |
$226,707.06 |
$162,226.30 |
$127,544.87 |
$112,149.64 |
$87,181.48 |
$72,256.50 |
$62,352.87 |
| 2.000 |
$230,669.25 |
$166,240.71 |
$131,617.57 |
$116,262.72 |
$91,397.94 |
$76,577.76 |
$66,779.15 |
| 2.500 |
$234,675.15 |
$170,317.43 |
$135,771.05 |
$120,468.81 |
$95,737.56 |
$81,051.59 |
$71,386.49 |
| 3.000 |
$238,724.69 |
$174,456.30 |
$140,004.98 |
$124,767.38 |
$100,199.15 |
$85,675.76 |
$76,171.20 |
| 3.500 |
$242,817.78 |
$178,657.10 |
$144,318.92 |
$129,157.83 |
$104,781.32 |
$90,447.66 |
$81,128.90 |
| 4.000 |
$246,954.32 |
$182,919.59 |
$148,712.40 |
$133,639.42 |
$109,482.47 |
$95,364.28 |
$86,254.62 |
| 4.125 |
$247,995.24 |
$183,994.82 |
$149,823.13 |
$134,773.96 |
$110,676.13 |
|
$87,561.67 |
| 4.500 |
$251,134.21 |
$187,243.51 |
$153,184.86 |
$138,211.34 |
$114,300.76 |
$100,422.25 |
$91,542.83 |
| 5.000 |
$255,357.34 |
$191,628.57 |
$157,735.70 |
$142,872.68 |
$119,234.20 |
$105,617.88 |
$96,987.56 |
| 5.500 |
$259,623.56 |
$196,074.43 |
$162,364.25 |
$147,622.47 |
$124,280.60 |
$110,947.19 |
$102,582.44 |
| 6.000 |
$263,932.75 |
$200,580.74 |
$167,069.78 |
$152,459.61 |
$129,437.60 |
$116,405.93 |
$108,320.79 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
