| 樓價： |
$2,580,000.00 |
|
|
| 首期： |
$774,000.00 |
| |
| 貸款金額： |
$1,806,000.00 |
全期供款共： |
$2,396,639.30 |
| 每月供款額： |
$7,988.80 (2.375厘息計供300期) |
全期利息共： |
$590,639.30 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,900.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$25,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$36,120 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 (第一個住宅物業) |
|
|
$387,000.00 (第二個住宅物業) |
|
|
$100.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$22,270.23 |
$15,821.30 |
$12,350.54 |
$10,808.81 |
$8,305.69 |
$6,806.32 |
$5,808.81 |
| 1.500 |
$22,661.92 |
$16,216.34 |
$12,749.55 |
$11,210.62 |
$8,714.77 |
$7,222.85 |
$6,232.87 |
| 2.000 |
$23,057.99 |
$16,617.63 |
$13,156.66 |
$11,621.77 |
$9,136.25 |
$7,654.81 |
$6,675.33 |
| 2.375 |
$23,357.90 |
$16,922.68 |
$13,467.29 |
$11,936.23 |
$9,460.45 |
|
$7,019.07 |
| 2.500 |
$23,458.42 |
$17,025.14 |
$13,571.84 |
$12,042.21 |
$9,570.05 |
$8,102.02 |
$7,135.88 |
| 3.000 |
$23,863.22 |
$17,438.87 |
$13,995.07 |
$12,471.90 |
$10,016.03 |
$8,564.26 |
$7,614.17 |
| 3.500 |
$24,272.37 |
$17,858.79 |
$14,426.30 |
$12,910.78 |
$10,474.07 |
$9,041.26 |
$8,109.75 |
| 4.000 |
$24,685.86 |
$18,284.87 |
$14,865.48 |
$13,358.76 |
$10,944.00 |
$9,532.73 |
$8,622.12 |
| 4.500 |
$25,103.69 |
$18,717.10 |
$15,312.55 |
$13,815.78 |
$11,425.65 |
$10,038.33 |
$9,150.74 |
| 5.000 |
$25,525.84 |
$19,155.43 |
$15,767.46 |
$14,281.73 |
$11,918.80 |
$10,557.70 |
$9,695.00 |
| 5.500 |
$25,952.30 |
$19,599.85 |
$16,230.13 |
$14,756.53 |
$12,423.24 |
$11,090.42 |
$10,254.27 |
| 6.000 |
$26,383.05 |
$20,050.30 |
$16,700.51 |
$15,240.05 |
$12,938.74 |
$11,636.08 |
$10,827.88 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
