| 樓價： |
$25,620,000.00 |
|
|
| 首期： |
$7,686,000.00 |
| |
| 貸款金額： |
$17,934,000.00 |
全期供款共： |
$28,771,328.18 |
| 每月供款額： |
$95,904.43 (4.125厘息計供300期) |
全期利息共： |
$10,837,328.18 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,810.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$256,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,088,850.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$221,148.58 |
$157,109.23 |
$122,643.72 |
$107,334.01 |
$82,477.45 |
$67,588.31 |
$57,682.83 |
| 1.500 |
$225,038.15 |
$161,032.08 |
$126,605.95 |
$111,324.05 |
$86,539.69 |
$71,724.58 |
$61,893.86 |
| 2.000 |
$228,971.18 |
$165,016.93 |
$130,648.66 |
$115,406.85 |
$90,725.12 |
$76,014.04 |
$66,287.56 |
| 2.500 |
$232,947.59 |
$169,063.64 |
$134,771.58 |
$119,581.98 |
$95,032.78 |
$80,454.93 |
$70,860.98 |
| 3.000 |
$236,967.32 |
$173,172.04 |
$138,974.33 |
$123,848.91 |
$99,461.53 |
$85,045.06 |
$75,610.47 |
| 3.500 |
$241,030.28 |
$177,341.91 |
$143,256.52 |
$128,207.03 |
$104,009.98 |
$89,781.83 |
$80,531.67 |
| 4.000 |
$245,136.37 |
$181,573.03 |
$147,617.65 |
$132,655.63 |
$108,676.51 |
$94,662.26 |
$85,619.66 |
| 4.125 |
$246,169.62 |
$182,640.35 |
$148,720.21 |
$133,781.83 |
$109,861.39 |
|
$86,917.08 |
| 4.500 |
$249,285.49 |
$185,865.12 |
$152,057.19 |
$137,193.90 |
$113,459.34 |
$99,683.00 |
$90,868.94 |
| 5.000 |
$253,477.53 |
$190,217.90 |
$156,574.53 |
$141,820.93 |
$118,356.46 |
$104,840.38 |
$96,273.59 |
| 5.500 |
$257,712.34 |
$194,631.03 |
$161,169.00 |
$146,535.75 |
$123,365.71 |
$110,130.45 |
$101,827.28 |
| 6.000 |
$261,989.82 |
$199,104.17 |
$165,839.90 |
$151,337.28 |
$128,484.75 |
$115,549.01 |
$107,523.39 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
