| 樓價： |
$25,600,000.00 |
|
|
| 首期： |
$7,680,000.00 |
| |
| 貸款金額： |
$17,920,000.00 |
全期供款共： |
$23,780,607.02 |
| 每月供款額： |
$79,268.69 (2.375厘息計供300期) |
全期利息共： |
$5,860,607.02 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$81,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$256,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$53,760 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$1,088,000.00 (第一個住宅物業) |
|
|
$3,840,000.00 (第二個住宅物業) |
|
|
$1,088,000.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$220,975.94 |
$156,986.59 |
$122,547.98 |
$107,250.22 |
$82,413.06 |
$67,535.54 |
$57,637.80 |
| 1.500 |
$224,862.48 |
$160,906.37 |
$126,507.12 |
$111,237.15 |
$86,472.14 |
$71,668.59 |
$61,845.54 |
| 2.000 |
$228,792.44 |
$164,888.11 |
$130,546.67 |
$115,316.76 |
$90,654.29 |
$75,954.70 |
$66,235.81 |
| 2.375 |
$231,768.36 |
$167,914.99 |
$133,628.95 |
$118,437.04 |
$93,871.13 |
|
$69,646.55 |
| 2.500 |
$232,765.75 |
$168,931.66 |
$134,666.37 |
$119,488.63 |
$94,958.60 |
$80,392.12 |
$70,805.67 |
| 3.000 |
$236,782.34 |
$173,036.85 |
$138,865.84 |
$123,752.23 |
$99,383.89 |
$84,978.67 |
$75,551.44 |
| 3.500 |
$240,842.12 |
$177,203.47 |
$143,144.69 |
$128,106.95 |
$103,928.78 |
$89,711.74 |
$80,468.81 |
| 4.000 |
$244,945.01 |
$181,431.29 |
$147,502.42 |
$132,552.08 |
$108,591.68 |
$94,588.36 |
$85,552.82 |
| 4.500 |
$249,090.89 |
$185,720.03 |
$151,938.49 |
$137,086.80 |
$113,370.77 |
$99,605.18 |
$90,798.01 |
| 5.000 |
$253,279.65 |
$190,069.40 |
$156,452.30 |
$141,710.22 |
$118,264.07 |
$104,758.54 |
$96,198.43 |
| 5.500 |
$257,511.16 |
$194,479.09 |
$161,043.19 |
$146,421.36 |
$123,269.41 |
$110,044.48 |
$101,747.79 |
| 6.000 |
$261,785.30 |
$198,948.74 |
$165,710.44 |
$151,219.14 |
$128,384.45 |
$115,458.81 |
$107,439.45 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
