| 樓價： |
$2,556,000.00 |
|
|
| 首期： |
$766,800.00 |
| |
| 貸款金額： |
$1,789,200.00 |
全期供款共： |
$2,870,394.80 |
| 每月供款額： |
$9,567.98 (4.125厘息計供300期) |
全期利息共： |
$1,081,194.80 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,278.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$25,560.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$22,063.07 |
$15,674.13 |
$12,235.65 |
$10,708.26 |
$8,228.43 |
$6,743.00 |
$5,754.77 |
| 1.500 |
$22,451.11 |
$16,065.50 |
$12,630.95 |
$11,106.33 |
$8,633.70 |
$7,155.66 |
$6,174.89 |
| 2.000 |
$22,843.49 |
$16,463.05 |
$13,034.27 |
$11,513.66 |
$9,051.26 |
$7,583.60 |
$6,613.23 |
| 2.500 |
$23,240.20 |
$16,866.77 |
$13,445.60 |
$11,930.19 |
$9,481.02 |
$8,026.65 |
$7,069.50 |
| 3.000 |
$23,641.24 |
$17,276.65 |
$13,864.89 |
$12,355.89 |
$9,922.86 |
$8,484.59 |
$7,543.34 |
| 3.500 |
$24,046.58 |
$17,692.66 |
$14,292.10 |
$12,790.68 |
$10,376.64 |
$8,957.16 |
$8,034.31 |
| 4.000 |
$24,456.23 |
$18,114.78 |
$14,727.19 |
$13,234.50 |
$10,842.20 |
$9,444.06 |
$8,541.91 |
| 4.125 |
$24,559.31 |
$18,221.26 |
$14,837.19 |
$13,346.85 |
$10,960.41 |
|
$8,671.35 |
| 4.500 |
$24,870.17 |
$18,542.98 |
$15,170.11 |
$13,687.26 |
$11,319.36 |
$9,944.95 |
$9,065.61 |
| 5.000 |
$25,288.39 |
$18,977.24 |
$15,620.78 |
$14,148.88 |
$11,807.93 |
$10,459.49 |
$9,604.81 |
| 5.500 |
$25,710.88 |
$19,417.52 |
$16,079.16 |
$14,619.26 |
$12,307.68 |
$10,987.25 |
$10,158.88 |
| 6.000 |
$26,137.63 |
$19,863.79 |
$16,545.15 |
$15,098.29 |
$12,818.38 |
$11,527.84 |
$10,727.16 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
