| 樓價： |
$255,338,000.00 |
|
|
| 首期： |
$76,601,400.00 |
| |
| 貸款金額： |
$178,736,600.00 |
全期供款共： |
$286,745,253.54 |
| 每月供款額： |
$955,817.51 (4.125厘息計供300期) |
全期利息共： |
$108,008,653.54 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$136,669.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$2,553,380.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$10,851,865.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,204,045.14 |
$1,565,806.28 |
$1,222,310.82 |
$1,069,728.75 |
$821,999.45 |
$673,609.01 |
$574,887.54 |
| 1.500 |
$2,242,810.00 |
$1,604,902.74 |
$1,261,799.78 |
$1,109,494.97 |
$862,485.26 |
$714,832.59 |
$616,856.13 |
| 2.000 |
$2,282,007.93 |
$1,644,617.19 |
$1,302,090.89 |
$1,150,185.57 |
$904,198.67 |
$757,582.83 |
$660,645.28 |
| 2.500 |
$2,321,638.29 |
$1,684,948.17 |
$1,343,181.29 |
$1,191,796.36 |
$947,130.41 |
$801,842.30 |
$706,225.66 |
| 3.000 |
$2,361,700.33 |
$1,725,893.92 |
$1,385,067.46 |
$1,234,322.14 |
$991,268.89 |
$847,589.18 |
$753,560.72 |
| 3.500 |
$2,402,193.21 |
$1,767,452.37 |
$1,427,745.23 |
$1,277,756.75 |
$1,036,600.28 |
$894,797.55 |
$802,607.21 |
| 4.000 |
$2,443,115.97 |
$1,809,621.18 |
$1,471,209.83 |
$1,322,093.05 |
$1,083,108.64 |
$943,437.62 |
$853,315.87 |
| 4.125 |
$2,453,413.71 |
$1,820,258.44 |
$1,482,198.30 |
$1,333,317.09 |
$1,094,917.56 |
|
$866,246.45 |
| 4.500 |
$2,484,467.57 |
$1,852,397.68 |
$1,515,455.83 |
$1,367,322.99 |
$1,130,775.98 |
$993,476.07 |
$905,632.10 |
| 5.000 |
$2,526,246.85 |
$1,895,778.96 |
$1,560,477.23 |
$1,413,437.64 |
$1,179,582.45 |
$1,044,876.36 |
$959,496.72 |
| 5.500 |
$2,568,452.57 |
$1,939,761.79 |
$1,606,267.42 |
$1,460,427.19 |
$1,229,506.39 |
$1,097,599.10 |
$1,014,846.76 |
| 6.000 |
$2,611,083.36 |
$1,984,342.70 |
$1,652,819.24 |
$1,508,281.00 |
$1,280,524.52 |
$1,151,602.42 |
$1,071,616.22 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
