| 樓價： |
$25,438,000.00 |
|
|
| 首期： |
$7,631,400.00 |
| |
| 貸款金額： |
$17,806,600.00 |
全期供款共： |
$28,566,941.70 |
| 每月供款額： |
$95,223.14 (4.125厘息計供300期) |
全期利息共： |
$10,760,341.70 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,719.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$254,380.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,081,115.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$219,577.58 |
$155,993.15 |
$121,772.48 |
$106,571.52 |
$81,891.54 |
$67,108.17 |
$57,273.06 |
| 1.500 |
$223,439.52 |
$159,888.13 |
$125,706.56 |
$110,533.23 |
$85,924.93 |
$71,215.06 |
$61,454.18 |
| 2.000 |
$227,344.61 |
$163,844.68 |
$129,720.56 |
$114,587.02 |
$90,080.62 |
$75,474.05 |
$65,816.66 |
| 2.500 |
$231,292.78 |
$167,862.64 |
$133,814.18 |
$118,732.49 |
$94,357.69 |
$79,883.39 |
$70,357.60 |
| 3.000 |
$235,283.95 |
$171,941.86 |
$137,987.08 |
$122,969.11 |
$98,754.98 |
$84,440.91 |
$75,073.34 |
| 3.500 |
$239,318.04 |
$176,082.11 |
$142,238.85 |
$127,296.27 |
$103,271.11 |
$89,144.04 |
$79,959.59 |
| 4.000 |
$243,394.97 |
$180,283.17 |
$146,569.00 |
$131,713.27 |
$107,904.49 |
$93,989.79 |
$85,011.43 |
| 4.125 |
$244,420.88 |
$181,342.90 |
$147,663.73 |
$132,831.46 |
$109,080.96 |
|
$86,299.64 |
| 4.500 |
$247,514.61 |
$184,544.77 |
$150,977.00 |
$136,219.29 |
$112,653.34 |
$98,974.87 |
$90,223.43 |
| 5.000 |
$251,676.87 |
$188,866.62 |
$155,462.25 |
$140,813.46 |
$117,515.68 |
$104,095.61 |
$95,589.68 |
| 5.500 |
$255,881.60 |
$193,248.40 |
$160,024.09 |
$145,494.78 |
$122,489.34 |
$109,348.10 |
$101,103.92 |
| 6.000 |
$260,128.69 |
$197,689.77 |
$164,661.80 |
$150,262.21 |
$127,572.01 |
$114,728.17 |
$106,759.56 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
