| 樓價： |
$25,360,000.00 |
|
|
| 首期： |
$7,608,000.00 |
| |
| 貸款金額： |
$17,752,000.00 |
全期供款共： |
$23,557,663.83 |
| 每月供款額： |
$78,525.55 (2.375厘息計供300期) |
全期利息共： |
$5,805,663.83 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$80,900.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$253,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$408,296 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$1,077,800.00 (第一個住宅物業) |
|
|
$3,804,000.00 (第二個住宅物業) |
|
|
$1,077,800.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$218,904.29 |
$155,514.84 |
$121,399.10 |
$106,244.75 |
$81,640.44 |
$66,902.40 |
$57,097.45 |
| 1.500 |
$222,754.39 |
$159,397.87 |
$125,321.11 |
$110,194.30 |
$85,661.46 |
$70,996.70 |
$61,265.74 |
| 2.000 |
$226,647.51 |
$163,342.28 |
$129,322.80 |
$114,235.66 |
$89,804.41 |
$75,242.62 |
$65,614.85 |
| 2.375 |
$229,595.53 |
$166,340.79 |
$132,376.18 |
$117,326.69 |
$92,991.09 |
|
$68,993.62 |
| 2.500 |
$230,583.57 |
$167,347.93 |
$133,403.87 |
$118,368.42 |
$94,068.36 |
$79,638.44 |
$70,141.86 |
| 3.000 |
$234,562.50 |
$171,414.63 |
$137,563.98 |
$122,592.05 |
$98,452.17 |
$84,181.99 |
$74,843.15 |
| 3.500 |
$238,584.23 |
$175,542.19 |
$141,802.71 |
$126,905.95 |
$102,954.45 |
$88,870.70 |
$79,714.41 |
| 4.000 |
$242,648.65 |
$179,730.37 |
$146,119.58 |
$131,309.40 |
$107,573.63 |
$93,701.60 |
$84,750.76 |
| 4.500 |
$246,755.66 |
$183,978.90 |
$150,514.06 |
$135,801.61 |
$112,307.92 |
$98,671.38 |
$89,946.78 |
| 5.000 |
$250,905.15 |
$188,287.50 |
$154,985.56 |
$140,381.68 |
$117,155.34 |
$103,776.42 |
$95,296.57 |
| 5.500 |
$255,097.00 |
$192,655.85 |
$159,533.41 |
$145,048.65 |
$122,113.75 |
$109,012.81 |
$100,793.90 |
| 6.000 |
$259,331.06 |
$197,083.60 |
$164,156.91 |
$149,801.46 |
$127,180.84 |
$114,376.38 |
$106,432.21 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
