| 樓價： |
$25,350,000.00 |
|
|
| 首期： |
$7,605,000.00 |
| |
| 貸款金額： |
$17,745,000.00 |
全期供款共： |
$28,468,117.46 |
| 每月供款額： |
$94,893.72 (4.125厘息計供300期) |
全期利息共： |
$10,723,117.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,675.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$253,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,077,375.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$218,817.98 |
$155,453.51 |
$121,351.23 |
$106,202.85 |
$81,608.24 |
$66,876.02 |
$57,074.93 |
| 1.500 |
$222,666.56 |
$159,335.02 |
$125,271.70 |
$110,150.85 |
$85,627.68 |
$70,968.70 |
$61,241.58 |
| 2.000 |
$226,558.13 |
$163,277.87 |
$129,271.80 |
$114,190.62 |
$89,769.00 |
$75,212.95 |
$65,588.98 |
| 2.500 |
$230,492.64 |
$167,281.94 |
$133,351.27 |
$118,321.75 |
$94,031.27 |
$79,607.04 |
$70,114.20 |
| 3.000 |
$234,470.01 |
$171,347.04 |
$137,509.73 |
$122,543.71 |
$98,413.34 |
$84,148.80 |
$74,813.64 |
| 3.500 |
$238,490.15 |
$175,472.97 |
$141,746.79 |
$126,855.91 |
$102,913.85 |
$88,835.65 |
$79,682.98 |
| 4.000 |
$242,552.97 |
$179,659.50 |
$146,061.96 |
$131,257.62 |
$107,531.21 |
$93,664.65 |
$84,717.34 |
| 4.125 |
$243,575.33 |
$180,715.57 |
$147,152.90 |
$132,371.95 |
$108,703.60 |
|
$86,001.10 |
| 4.500 |
$246,658.36 |
$183,906.36 |
$150,454.71 |
$135,748.06 |
$112,263.63 |
$98,632.47 |
$89,911.31 |
| 5.000 |
$250,806.22 |
$188,213.26 |
$154,924.44 |
$140,326.33 |
$117,109.15 |
$103,735.50 |
$95,259.00 |
| 5.500 |
$254,996.41 |
$192,579.88 |
$159,470.50 |
$144,991.46 |
$122,065.60 |
$108,969.83 |
$100,754.16 |
| 6.000 |
$259,228.80 |
$197,005.88 |
$164,092.18 |
$149,742.39 |
$127,130.69 |
$114,331.28 |
$106,390.24 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
