| 樓價： |
$25,320,000.00 |
|
|
| 首期： |
$7,596,000.00 |
| |
| 貸款金額： |
$17,724,000.00 |
全期供款共： |
$28,434,427.38 |
| 每月供款額： |
$94,781.42 (4.125厘息計供300期) |
全期利息共： |
$10,710,427.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,660.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$253,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,076,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$218,559.02 |
$155,269.54 |
$121,207.61 |
$106,077.17 |
$81,511.67 |
$66,796.87 |
$57,007.39 |
| 1.500 |
$222,403.05 |
$159,146.45 |
$125,123.45 |
$110,020.49 |
$85,526.35 |
$70,884.71 |
$61,169.11 |
| 2.000 |
$226,290.02 |
$163,084.65 |
$129,118.82 |
$114,055.48 |
$89,662.76 |
$75,123.94 |
$65,511.36 |
| 2.500 |
$230,219.87 |
$167,083.97 |
$133,193.45 |
$118,181.72 |
$93,919.99 |
$79,512.83 |
$70,031.23 |
| 3.000 |
$234,192.53 |
$171,144.26 |
$137,347.00 |
$122,398.69 |
$98,296.88 |
$84,049.21 |
$74,725.10 |
| 3.500 |
$238,207.91 |
$175,265.31 |
$141,579.04 |
$126,705.78 |
$102,792.06 |
$88,730.52 |
$79,588.68 |
| 4.000 |
$242,265.92 |
$179,446.88 |
$145,889.11 |
$131,102.29 |
$107,403.95 |
$93,553.80 |
$84,617.09 |
| 4.125 |
$243,287.07 |
$180,501.70 |
$146,978.75 |
$132,215.29 |
$108,574.96 |
|
$85,899.32 |
| 4.500 |
$246,366.46 |
$183,688.72 |
$150,276.66 |
$135,587.41 |
$112,130.78 |
$98,515.75 |
$89,804.90 |
| 5.000 |
$250,509.40 |
$187,990.52 |
$154,741.10 |
$140,160.26 |
$116,970.56 |
$103,612.74 |
$95,146.26 |
| 5.500 |
$254,694.64 |
$192,351.98 |
$159,281.78 |
$144,819.87 |
$121,921.15 |
$108,840.87 |
$100,634.92 |
| 6.000 |
$258,922.02 |
$196,772.74 |
$163,897.98 |
$149,565.18 |
$126,980.24 |
$114,195.98 |
$106,264.34 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
