| 樓價： |
$25,300,000.00 |
|
|
| 首期： |
$7,590,000.00 |
| |
| 貸款金額： |
$17,710,000.00 |
全期供款共： |
$23,501,928.03 |
| 每月供款額： |
$78,339.76 (2.375厘息計供300期) |
全期利息共： |
$5,791,928.03 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$80,750.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$253,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$407,330 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$1,075,250.00 (第一個住宅物業) |
|
|
$3,795,000.00 (第二個住宅物業) |
|
|
$1,075,250.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$218,386.38 |
$155,146.90 |
$121,111.87 |
$105,993.38 |
$81,447.28 |
$66,744.11 |
$56,962.36 |
| 1.500 |
$222,227.37 |
$159,020.75 |
$125,024.61 |
$109,933.59 |
$85,458.79 |
$70,828.72 |
$61,120.79 |
| 2.000 |
$226,111.27 |
$162,955.83 |
$129,016.83 |
$113,965.39 |
$89,591.94 |
$75,064.60 |
$65,459.61 |
| 2.375 |
$229,052.32 |
$165,947.24 |
$132,062.99 |
$117,049.10 |
$92,771.08 |
|
$68,830.38 |
| 2.500 |
$230,038.02 |
$166,952.00 |
$133,088.25 |
$118,088.37 |
$93,845.80 |
$79,450.02 |
$69,975.91 |
| 3.000 |
$234,007.54 |
$171,009.08 |
$137,238.51 |
$122,302.01 |
$98,219.23 |
$83,982.82 |
$74,666.07 |
| 3.500 |
$238,019.75 |
$175,126.87 |
$141,467.21 |
$126,605.70 |
$102,710.87 |
$88,660.43 |
$79,525.81 |
| 4.000 |
$242,074.56 |
$179,305.14 |
$145,773.87 |
$130,998.73 |
$107,319.12 |
$93,479.90 |
$84,550.25 |
| 4.500 |
$246,171.86 |
$183,543.62 |
$150,157.96 |
$135,480.31 |
$112,042.20 |
$98,437.93 |
$89,733.97 |
| 5.000 |
$250,311.53 |
$187,842.03 |
$154,618.87 |
$140,049.55 |
$116,878.16 |
$103,530.90 |
$95,071.11 |
| 5.500 |
$254,493.46 |
$192,200.04 |
$159,155.96 |
$144,705.48 |
$121,824.84 |
$108,754.89 |
$100,555.43 |
| 6.000 |
$258,717.50 |
$196,617.31 |
$163,768.52 |
$149,447.04 |
$126,879.94 |
$114,105.78 |
$106,180.40 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
