| 樓價: |
$2,521,000.00 |
|
|
| 首期: |
$756,300.00 |
| |
| 貸款金額: |
$1,764,700.00 |
全期供款共: |
$2,579,900.83 |
| 每月供款額: |
$8,599.67 (3.25厘息計供300期) |
全期利息共: |
$815,200.83 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
| 轉名契*: |
$10,260.50 |
樓契: |
$230.00 - $450.00 |
| 按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
| 經紀佣金: |
$25,210.00 |
註冊費: |
$300.00 |
| 按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$21,760.95 |
$15,459.50 |
$12,068.10 |
$10,561.63 |
$8,115.75 |
$6,650.67 |
$5,675.97 |
| 1.500 |
$22,143.68 |
$15,845.51 |
$12,457.99 |
$10,954.25 |
$8,515.48 |
$7,057.68 |
$6,090.34 |
| 2.000 |
$22,530.69 |
$16,237.61 |
$12,855.79 |
$11,356.00 |
$8,927.32 |
$7,479.76 |
$6,522.67 |
| 2.500 |
$22,921.97 |
$16,635.81 |
$13,261.48 |
$11,766.83 |
$9,351.20 |
$7,916.74 |
$6,972.70 |
| 3.000 |
$23,317.51 |
$17,040.07 |
$13,675.03 |
$12,186.69 |
$9,786.98 |
$8,368.41 |
$7,440.05 |
| 3.250 |
$23,516.88 |
$17,244.48 |
$13,884.74 |
$12,400.00 |
$10,009.30 |
|
$7,680.09 |
| 3.500 |
$23,717.30 |
$17,450.39 |
$14,096.40 |
$12,615.53 |
$10,234.55 |
$8,834.50 |
$7,924.29 |
| 4.000 |
$24,121.34 |
$17,866.73 |
$14,525.53 |
$13,053.27 |
$10,693.73 |
$9,314.74 |
$8,424.95 |
| 4.500 |
$24,529.61 |
$18,289.07 |
$14,962.38 |
$13,499.84 |
$11,164.36 |
$9,808.78 |
$8,941.48 |
| 5.000 |
$24,942.11 |
$18,717.38 |
$15,406.88 |
$13,955.14 |
$11,646.24 |
$10,316.26 |
$9,473.29 |
| 5.500 |
$25,358.81 |
$19,151.63 |
$15,858.98 |
$14,419.07 |
$12,139.15 |
$10,836.80 |
$10,019.77 |
| 6.000 |
$25,779.72 |
$19,591.79 |
$16,318.59 |
$14,891.54 |
$12,642.86 |
$11,369.99 |
$10,580.27 |
| |
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|