| 樓價： |
$25,001,000.00 |
|
|
| 首期： |
$7,500,300.00 |
| |
| 貸款金額： |
$17,500,700.00 |
全期供款共： |
$28,076,189.54 |
| 每月供款額： |
$93,587.30 (4.125厘息計供300期) |
全期利息共： |
$10,575,489.54 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,500.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$250,010.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,062,543.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$215,805.45 |
$153,313.34 |
$119,680.55 |
$104,740.73 |
$80,484.72 |
$65,955.32 |
$56,289.17 |
| 1.500 |
$219,601.05 |
$157,141.41 |
$123,547.05 |
$108,634.37 |
$84,448.82 |
$69,991.66 |
$60,398.45 |
| 2.000 |
$223,439.05 |
$161,029.99 |
$127,492.09 |
$112,618.53 |
$88,533.12 |
$74,177.48 |
$64,686.00 |
| 2.500 |
$227,319.39 |
$164,978.93 |
$131,515.38 |
$116,692.78 |
$92,736.72 |
$78,511.07 |
$69,148.92 |
| 3.000 |
$231,242.00 |
$168,988.06 |
$135,616.60 |
$120,856.62 |
$97,058.46 |
$82,990.30 |
$73,783.66 |
| 3.500 |
$235,206.79 |
$173,057.19 |
$139,795.32 |
$125,109.45 |
$101,497.01 |
$87,612.63 |
$78,585.96 |
| 4.000 |
$239,213.68 |
$177,186.08 |
$144,051.09 |
$129,450.56 |
$106,050.80 |
$92,375.14 |
$83,551.02 |
| 4.125 |
$240,221.97 |
$178,227.61 |
$145,127.01 |
$130,549.55 |
$107,207.05 |
|
$84,817.10 |
| 4.500 |
$243,262.55 |
$181,374.47 |
$148,383.36 |
$133,879.18 |
$110,718.07 |
$97,274.57 |
$88,673.48 |
| 5.000 |
$247,353.30 |
$185,622.08 |
$152,791.56 |
$138,394.42 |
$115,496.87 |
$102,307.35 |
$93,947.54 |
| 5.500 |
$251,485.81 |
$189,928.58 |
$157,275.03 |
$142,995.32 |
$120,385.09 |
$107,469.61 |
$99,367.05 |
| 6.000 |
$255,659.93 |
$194,293.65 |
$161,833.08 |
$147,680.85 |
$125,380.45 |
$112,757.26 |
$104,925.54 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
