| 樓價： |
$2,490,000.00 |
|
|
| 首期： |
$747,000.00 |
| |
| 貸款金額： |
$1,743,000.00 |
全期供款共： |
$2,313,035.60 |
| 每月供款額： |
$7,710.12 (2.375厘息計供300期) |
全期利息共： |
$570,035.60 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,450.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$24,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$34,860 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 (第一個住宅物業) |
|
|
$373,500.00 (第二個住宅物業) |
|
|
$100.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$21,493.36 |
$15,269.40 |
$11,919.71 |
$10,431.76 |
$8,015.96 |
$6,568.89 |
$5,606.18 |
| 1.500 |
$21,871.39 |
$15,650.66 |
$12,304.79 |
$10,819.55 |
$8,410.77 |
$6,970.89 |
$6,015.45 |
| 2.000 |
$22,253.64 |
$16,037.95 |
$12,697.70 |
$11,216.36 |
$8,817.55 |
$7,387.78 |
$6,442.47 |
| 2.375 |
$22,543.09 |
$16,332.36 |
$12,997.50 |
$11,519.85 |
$9,130.43 |
|
$6,774.22 |
| 2.500 |
$22,640.11 |
$16,431.24 |
$13,098.41 |
$11,622.14 |
$9,236.21 |
$7,819.39 |
$6,886.96 |
| 3.000 |
$23,030.78 |
$16,830.54 |
$13,506.87 |
$12,036.84 |
$9,666.64 |
$8,265.50 |
$7,348.56 |
| 3.500 |
$23,425.66 |
$17,235.81 |
$13,923.06 |
$12,460.40 |
$10,108.70 |
$8,725.87 |
$7,826.85 |
| 4.000 |
$23,824.73 |
$17,647.03 |
$14,346.91 |
$12,892.76 |
$10,562.24 |
$9,200.20 |
$8,321.35 |
| 4.500 |
$24,227.98 |
$18,064.17 |
$14,778.39 |
$13,333.83 |
$11,027.08 |
$9,688.16 |
$8,831.52 |
| 5.000 |
$24,635.40 |
$18,487.22 |
$15,217.43 |
$13,783.53 |
$11,503.03 |
$10,189.40 |
$9,356.80 |
| 5.500 |
$25,046.98 |
$18,916.13 |
$15,663.97 |
$14,241.76 |
$11,989.88 |
$10,703.54 |
$9,896.56 |
| 6.000 |
$25,462.71 |
$19,350.87 |
$16,117.93 |
$14,708.42 |
$12,487.39 |
$11,230.17 |
$10,450.17 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
