| 樓價： |
$248,000,000.00 |
|
|
| 首期： |
$74,400,000.00 |
| |
| 貸款金額： |
$173,600,000.00 |
全期供款共： |
$278,504,660.01 |
| 每月供款額： |
$928,348.87 (4.125厘息計供300期) |
全期利息共： |
$104,904,660.01 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$133,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$2,480,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$10,540,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,140,704.46 |
$1,520,807.55 |
$1,187,183.59 |
$1,038,986.48 |
$798,376.52 |
$654,250.58 |
$558,366.21 |
| 1.500 |
$2,178,355.28 |
$1,558,780.44 |
$1,225,537.70 |
$1,077,609.88 |
$837,698.83 |
$694,289.46 |
$599,128.69 |
| 2.000 |
$2,216,426.72 |
$1,597,353.56 |
$1,264,670.91 |
$1,117,131.10 |
$878,213.47 |
$735,811.13 |
$641,659.40 |
| 2.500 |
$2,254,918.17 |
$1,636,525.49 |
$1,304,580.44 |
$1,157,546.07 |
$919,911.42 |
$778,798.65 |
$685,929.88 |
| 3.000 |
$2,293,828.89 |
$1,676,294.53 |
$1,345,262.86 |
$1,198,849.73 |
$962,781.43 |
$823,230.84 |
$731,904.60 |
| 3.500 |
$2,333,158.07 |
$1,716,658.66 |
$1,386,714.15 |
$1,241,036.09 |
$1,006,810.07 |
$869,082.52 |
$779,541.58 |
| 4.000 |
$2,372,904.78 |
$1,757,615.60 |
$1,428,929.65 |
$1,284,098.24 |
$1,051,981.85 |
$916,324.75 |
$828,792.95 |
| 4.125 |
$2,382,906.58 |
$1,767,947.16 |
$1,439,602.32 |
$1,294,999.72 |
$1,063,451.41 |
|
$841,351.94 |
| 4.500 |
$2,413,068.00 |
$1,799,162.78 |
$1,471,904.09 |
$1,328,028.35 |
$1,098,279.32 |
$964,925.18 |
$879,605.70 |
| 5.000 |
$2,453,646.61 |
$1,841,297.34 |
$1,515,631.64 |
$1,372,817.74 |
$1,145,683.16 |
$1,014,848.31 |
$931,922.34 |
| 5.500 |
$2,494,639.40 |
$1,884,016.19 |
$1,560,105.90 |
$1,418,456.88 |
$1,194,172.37 |
$1,066,055.89 |
$985,681.71 |
| 6.000 |
$2,536,045.06 |
$1,927,315.91 |
$1,605,319.90 |
$1,464,935.45 |
$1,243,724.32 |
$1,118,507.23 |
$1,040,819.71 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
