| 樓價： |
$2,480,000.00 |
|
|
| 首期： |
$744,000.00 |
| |
| 貸款金額： |
$1,736,000.00 |
全期供款共： |
$2,303,746.31 |
| 每月供款額： |
$7,679.15 (2.375厘息計供300期) |
全期利息共： |
$567,746.31 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,400.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$24,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$34,720 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 (第一個住宅物業) |
|
|
$372,000.00 (第二個住宅物業) |
|
|
$100.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$21,407.04 |
$15,208.08 |
$11,871.84 |
$10,389.86 |
$7,983.77 |
$6,542.51 |
$5,583.66 |
| 1.500 |
$21,783.55 |
$15,587.80 |
$12,255.38 |
$10,776.10 |
$8,376.99 |
$6,942.89 |
$5,991.29 |
| 2.000 |
$22,164.27 |
$15,973.54 |
$12,646.71 |
$11,171.31 |
$8,782.13 |
$7,358.11 |
$6,416.59 |
| 2.375 |
$22,452.56 |
$16,266.76 |
$12,945.30 |
$11,473.59 |
$9,093.77 |
|
$6,747.01 |
| 2.500 |
$22,549.18 |
$16,365.25 |
$13,045.80 |
$11,575.46 |
$9,199.11 |
$7,787.99 |
$6,859.30 |
| 3.000 |
$22,938.29 |
$16,762.95 |
$13,452.63 |
$11,988.50 |
$9,627.81 |
$8,232.31 |
$7,319.05 |
| 3.500 |
$23,331.58 |
$17,166.59 |
$13,867.14 |
$12,410.36 |
$10,068.10 |
$8,690.83 |
$7,795.42 |
| 4.000 |
$23,729.05 |
$17,576.16 |
$14,289.30 |
$12,840.98 |
$10,519.82 |
$9,163.25 |
$8,287.93 |
| 4.500 |
$24,130.68 |
$17,991.63 |
$14,719.04 |
$13,280.28 |
$10,982.79 |
$9,649.25 |
$8,796.06 |
| 5.000 |
$24,536.47 |
$18,412.97 |
$15,156.32 |
$13,728.18 |
$11,456.83 |
$10,148.48 |
$9,319.22 |
| 5.500 |
$24,946.39 |
$18,840.16 |
$15,601.06 |
$14,184.57 |
$11,941.72 |
$10,660.56 |
$9,856.82 |
| 6.000 |
$25,360.45 |
$19,273.16 |
$16,053.20 |
$14,649.35 |
$12,437.24 |
$11,185.07 |
$10,408.20 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
