| 樓價： |
$24,710,000.00 |
|
|
| 首期： |
$7,413,000.00 |
| |
| 貸款金額： |
$17,297,000.00 |
全期供款共： |
$27,749,395.76 |
| 每月供款額： |
$92,497.99 (4.125厘息計供300期) |
全期利息共： |
$10,452,395.76 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,355.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$247,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,050,175.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$213,293.58 |
$151,528.85 |
$118,287.53 |
$103,521.60 |
$79,547.92 |
$65,187.63 |
$55,633.99 |
| 1.500 |
$217,045.00 |
$155,312.36 |
$122,109.02 |
$107,369.92 |
$83,465.88 |
$69,176.99 |
$59,695.44 |
| 2.000 |
$220,838.32 |
$159,155.67 |
$126,008.14 |
$111,307.70 |
$87,502.64 |
$73,314.08 |
$63,933.08 |
| 2.500 |
$224,673.50 |
$163,058.65 |
$129,984.61 |
$115,334.53 |
$91,657.30 |
$77,597.24 |
$68,344.06 |
| 3.000 |
$228,550.45 |
$167,021.12 |
$134,038.09 |
$119,449.91 |
$95,928.75 |
$82,024.33 |
$72,924.85 |
| 3.500 |
$232,469.10 |
$171,042.88 |
$138,168.17 |
$123,653.23 |
$100,315.63 |
$86,592.86 |
$77,671.26 |
| 4.000 |
$236,429.34 |
$175,123.72 |
$142,374.40 |
$127,943.82 |
$104,816.42 |
$91,299.94 |
$82,578.52 |
| 4.125 |
$237,425.89 |
$176,153.12 |
$143,437.80 |
$129,030.01 |
$105,959.21 |
|
$83,829.86 |
| 4.500 |
$240,431.09 |
$179,263.36 |
$146,656.25 |
$132,320.89 |
$109,429.36 |
$96,142.34 |
$87,641.36 |
| 5.000 |
$244,474.23 |
$183,461.52 |
$151,013.14 |
$136,783.57 |
$114,152.54 |
$101,116.54 |
$92,854.04 |
| 5.500 |
$248,558.63 |
$187,717.90 |
$155,444.42 |
$141,330.93 |
$118,983.87 |
$106,218.71 |
$98,210.46 |
| 6.000 |
$252,684.17 |
$192,032.16 |
$159,949.41 |
$145,961.92 |
$123,921.08 |
$111,444.81 |
$103,704.25 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
