| 樓價： |
$2,450,000.00 |
|
|
| 首期： |
$735,000.00 |
| |
| 貸款金額： |
$1,715,000.00 |
全期供款共： |
$2,275,878.41 |
| 每月供款額： |
$7,586.26 (2.375厘息計供300期) |
全期利息共： |
$560,878.41 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,250.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$24,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$34,300 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 (第一個住宅物業) |
|
|
$367,500.00 (第二個住宅物業) |
|
|
$100.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$21,148.09 |
$15,024.11 |
$11,728.22 |
$10,264.18 |
$7,887.19 |
$6,463.36 |
$5,516.12 |
| 1.500 |
$21,520.04 |
$15,399.24 |
$12,107.13 |
$10,645.74 |
$8,275.65 |
$6,858.91 |
$5,918.81 |
| 2.000 |
$21,896.15 |
$15,780.31 |
$12,493.72 |
$11,036.17 |
$8,675.90 |
$7,269.10 |
$6,338.97 |
| 2.375 |
$22,180.96 |
$16,069.99 |
$12,788.71 |
$11,334.79 |
$8,983.76 |
|
$6,665.39 |
| 2.500 |
$22,276.41 |
$16,167.29 |
$12,887.99 |
$11,435.43 |
$9,087.83 |
$7,693.78 |
$6,776.32 |
| 3.000 |
$22,660.81 |
$16,560.17 |
$13,289.90 |
$11,843.48 |
$9,511.35 |
$8,132.72 |
$7,230.51 |
| 3.500 |
$23,049.34 |
$16,958.93 |
$13,699.39 |
$12,260.24 |
$9,946.31 |
$8,585.69 |
$7,701.12 |
| 4.000 |
$23,442.00 |
$17,363.54 |
$14,116.44 |
$12,685.65 |
$10,392.56 |
$9,052.40 |
$8,187.67 |
| 4.500 |
$23,838.78 |
$17,773.99 |
$14,540.99 |
$13,119.63 |
$10,849.94 |
$9,532.53 |
$8,689.65 |
| 5.000 |
$24,239.65 |
$18,190.24 |
$14,972.97 |
$13,562.11 |
$11,318.24 |
$10,025.72 |
$9,206.49 |
| 5.500 |
$24,644.62 |
$18,612.26 |
$15,412.34 |
$14,012.98 |
$11,797.27 |
$10,531.60 |
$9,737.58 |
| 6.000 |
$25,053.67 |
$19,040.02 |
$15,859.01 |
$14,472.14 |
$12,286.79 |
$11,049.77 |
$10,282.29 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
