| 樓價： |
$24,466,000.00 |
|
|
| 首期： |
$7,339,800.00 |
| |
| 貸款金額： |
$17,126,200.00 |
全期供款共： |
$27,475,383.11 |
| 每月供款額： |
$91,584.61 (4.125厘息計供300期) |
全期利息共： |
$10,349,183.11 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,233.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$244,660.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,039,805.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$211,187.40 |
$150,032.57 |
$117,119.49 |
$102,499.37 |
$78,762.42 |
$64,543.93 |
$55,084.63 |
| 1.500 |
$214,901.78 |
$153,778.72 |
$120,903.25 |
$106,309.69 |
$82,641.69 |
$68,493.90 |
$59,105.98 |
| 2.000 |
$218,657.65 |
$157,584.08 |
$124,763.86 |
$110,208.59 |
$86,638.59 |
$72,590.14 |
$63,301.77 |
| 2.500 |
$222,454.95 |
$161,448.52 |
$128,701.07 |
$114,195.65 |
$90,752.23 |
$76,831.00 |
$67,669.20 |
| 3.000 |
$226,293.62 |
$165,371.86 |
$132,714.52 |
$118,270.39 |
$94,981.49 |
$81,214.38 |
$72,204.75 |
| 3.500 |
$230,173.57 |
$169,353.91 |
$136,803.82 |
$122,432.21 |
$99,325.06 |
$85,737.79 |
$76,904.29 |
| 4.000 |
$234,094.71 |
$173,394.45 |
$140,968.52 |
$126,680.43 |
$103,781.40 |
$90,398.39 |
$81,763.10 |
| 4.125 |
$235,081.42 |
$174,413.69 |
$142,021.41 |
$127,755.90 |
$104,912.91 |
|
$83,002.08 |
| 4.500 |
$238,056.94 |
$177,493.21 |
$145,208.09 |
$131,014.28 |
$108,348.80 |
$95,192.98 |
$86,775.94 |
| 5.000 |
$242,060.15 |
$181,649.92 |
$149,521.95 |
$135,432.90 |
$113,025.34 |
$100,118.06 |
$91,937.14 |
| 5.500 |
$246,104.22 |
$185,864.27 |
$153,909.48 |
$139,935.35 |
$117,808.96 |
$105,169.85 |
$97,240.68 |
| 6.000 |
$250,189.03 |
$190,135.93 |
$158,369.99 |
$144,520.61 |
$122,697.42 |
$110,344.35 |
$102,680.22 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
