| 樓價： |
$24,372,000.00 |
|
|
| 首期： |
$7,311,600.00 |
| |
| 貸款金額： |
$17,060,400.00 |
全期供款共： |
$22,639,881.03 |
| 每月供款額： |
$75,466.27 (2.375厘息計供300期) |
全期利息共： |
$5,579,481.03 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$78,430.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$243,720.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$51,181 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$1,035,810.00 (第一個住宅物業) |
|
|
$3,655,800.00 (第二個住宅物業) |
|
|
$1,035,810.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$210,376.00 |
$149,456.14 |
$116,669.51 |
$102,105.56 |
$78,459.81 |
$64,295.95 |
$54,872.99 |
| 1.500 |
$214,076.11 |
$153,187.89 |
$120,438.73 |
$105,901.24 |
$82,324.18 |
$68,230.74 |
$58,878.89 |
| 2.000 |
$217,817.55 |
$156,978.63 |
$124,284.51 |
$109,785.16 |
$86,305.72 |
$72,311.25 |
$63,058.56 |
| 2.375 |
$220,650.72 |
$159,860.32 |
$127,218.94 |
$112,755.76 |
$89,368.25 |
|
$66,305.70 |
| 2.500 |
$221,600.26 |
$160,828.22 |
$128,206.59 |
$113,756.91 |
$90,403.55 |
$76,535.81 |
$67,409.21 |
| 3.000 |
$225,424.18 |
$164,736.49 |
$132,204.62 |
$117,815.99 |
$94,616.57 |
$80,902.35 |
$71,927.33 |
| 3.500 |
$229,289.23 |
$168,703.25 |
$136,278.22 |
$121,961.82 |
$98,943.45 |
$85,408.38 |
$76,608.82 |
| 4.000 |
$233,195.30 |
$172,728.26 |
$140,426.91 |
$126,193.72 |
$103,382.67 |
$90,051.08 |
$81,448.96 |
| 4.500 |
$237,142.31 |
$176,811.27 |
$144,650.19 |
$130,510.92 |
$107,932.51 |
$94,827.24 |
$86,442.54 |
| 5.000 |
$241,130.14 |
$180,952.01 |
$148,947.48 |
$134,912.56 |
$112,591.09 |
$99,733.40 |
$91,583.92 |
| 5.500 |
$245,158.68 |
$185,150.17 |
$153,318.15 |
$139,397.71 |
$117,356.33 |
$104,765.78 |
$96,867.07 |
| 6.000 |
$249,227.78 |
$189,405.42 |
$157,761.52 |
$143,965.35 |
$122,226.00 |
$109,920.40 |
$102,285.72 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
