樓價: |
$243,000,000.00 |
|
|
首期: |
$72,900,000.00 |
| |
貸款金額: |
$170,100,000.00 |
全期供款共: |
$272,889,646.70 |
每月供款額: |
$909,632.16 (4.125厘息計供300期) |
全期利息共: |
$102,789,646.70 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$130,500.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$2,430,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$10,327,500.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$2,097,545.10 |
$1,490,146.10 |
$1,163,248.43 |
$1,018,039.17 |
$782,280.22 |
$641,060.04 |
$547,108.82 |
1.500 |
$2,134,436.83 |
$1,527,353.41 |
$1,200,829.28 |
$1,055,883.88 |
$820,809.74 |
$680,291.69 |
$587,049.48 |
2.000 |
$2,171,740.70 |
$1,565,148.85 |
$1,239,173.51 |
$1,094,608.30 |
$860,507.55 |
$720,976.23 |
$628,722.72 |
2.500 |
$2,209,456.11 |
$1,603,531.03 |
$1,278,278.41 |
$1,134,208.44 |
$901,364.82 |
$763,097.06 |
$672,100.65 |
3.000 |
$2,247,582.34 |
$1,642,498.27 |
$1,318,140.63 |
$1,174,679.37 |
$943,370.51 |
$806,633.44 |
$717,148.46 |
3.500 |
$2,286,118.59 |
$1,682,048.61 |
$1,358,756.21 |
$1,216,015.20 |
$986,511.48 |
$851,560.69 |
$763,825.01 |
4.000 |
$2,325,063.96 |
$1,722,179.80 |
$1,400,120.58 |
$1,258,209.16 |
$1,030,772.54 |
$897,850.47 |
$812,083.42 |
4.125 |
$2,334,864.11 |
$1,732,303.07 |
$1,410,578.08 |
$1,268,890.85 |
$1,042,010.86 |
|
$824,389.19 |
4.500 |
$2,364,417.44 |
$1,762,889.33 |
$1,442,228.60 |
$1,301,253.58 |
$1,076,136.59 |
$945,471.05 |
$861,871.71 |
5.000 |
$2,404,177.93 |
$1,804,174.41 |
$1,485,074.55 |
$1,345,139.96 |
$1,122,584.71 |
$994,387.66 |
$913,133.58 |
5.500 |
$2,444,344.26 |
$1,846,031.99 |
$1,528,652.15 |
$1,389,858.96 |
$1,170,096.31 |
$1,044,562.82 |
$965,809.09 |
6.000 |
$2,484,915.12 |
$1,888,458.74 |
$1,572,954.58 |
$1,435,400.46 |
$1,218,649.23 |
$1,095,956.68 |
$1,019,835.44 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|