| 樓價： |
$2,400,000.00 |
|
|
| 首期： |
$720,000.00 |
| |
| 貸款金額： |
$1,680,000.00 |
全期供款共： |
$2,229,431.91 |
| 每月供款額： |
$7,431.44 (2.375厘息計供300期) |
全期利息共： |
$549,431.91 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$24,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$33,600 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 (第一個住宅物業) |
|
|
$360,000.00 (第二個住宅物業) |
|
|
$100.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$20,716.49 |
$14,717.49 |
$11,488.87 |
$10,054.71 |
$7,726.22 |
$6,331.46 |
$5,403.54 |
| 1.500 |
$21,080.86 |
$15,084.97 |
$11,860.04 |
$10,428.48 |
$8,106.76 |
$6,718.93 |
$5,798.02 |
| 2.000 |
$21,449.29 |
$15,458.26 |
$12,238.75 |
$10,810.95 |
$8,498.84 |
$7,120.75 |
$6,209.61 |
| 2.375 |
$21,728.28 |
$15,742.03 |
$12,527.71 |
$11,103.47 |
$8,800.42 |
|
$6,529.36 |
| 2.500 |
$21,821.79 |
$15,837.34 |
$12,624.97 |
$11,202.06 |
$8,902.37 |
$7,536.76 |
$6,638.03 |
| 3.000 |
$22,198.34 |
$16,222.21 |
$13,018.67 |
$11,601.77 |
$9,317.24 |
$7,966.75 |
$7,082.95 |
| 3.500 |
$22,578.95 |
$16,612.83 |
$13,419.81 |
$12,010.03 |
$9,743.32 |
$8,410.48 |
$7,543.95 |
| 4.000 |
$22,963.59 |
$17,009.18 |
$13,828.35 |
$12,426.76 |
$10,180.47 |
$8,867.66 |
$8,020.58 |
| 4.500 |
$23,352.27 |
$17,411.25 |
$14,244.23 |
$12,851.89 |
$10,628.51 |
$9,337.99 |
$8,512.31 |
| 5.000 |
$23,744.97 |
$17,819.01 |
$14,667.40 |
$13,285.33 |
$11,087.26 |
$9,821.11 |
$9,018.60 |
| 5.500 |
$24,141.67 |
$18,232.41 |
$15,097.80 |
$13,727.00 |
$11,556.51 |
$10,316.67 |
$9,538.86 |
| 6.000 |
$24,542.37 |
$18,651.44 |
$15,535.35 |
$14,176.79 |
$12,036.04 |
$10,824.26 |
$10,072.45 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
