| 樓價： |
$238,000,000.00 |
|
|
| 首期： |
$71,400,000.00 |
| |
| 貸款金額： |
$166,600,000.00 |
全期供款共： |
$267,274,633.40 |
| 每月供款額： |
$890,915.44 (4.125厘息計供300期) |
全期利息共： |
$100,674,633.40 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$128,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$2,380,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$10,115,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,054,385.73 |
$1,459,484.66 |
$1,139,313.28 |
$997,091.86 |
$766,183.92 |
$627,869.51 |
$535,851.44 |
| 1.500 |
$2,090,518.37 |
$1,495,926.39 |
$1,176,120.86 |
$1,034,157.87 |
$803,920.65 |
$666,293.92 |
$574,970.27 |
| 2.000 |
$2,127,054.68 |
$1,532,944.14 |
$1,213,676.11 |
$1,072,085.50 |
$842,801.64 |
$706,141.33 |
$615,786.04 |
| 2.500 |
$2,163,994.05 |
$1,570,536.56 |
$1,251,976.39 |
$1,110,870.82 |
$882,818.22 |
$747,395.48 |
$658,271.42 |
| 3.000 |
$2,201,335.79 |
$1,608,702.01 |
$1,291,018.39 |
$1,150,509.01 |
$923,959.60 |
$790,036.05 |
$702,392.32 |
| 3.500 |
$2,239,079.12 |
$1,647,438.55 |
$1,330,798.26 |
$1,190,994.31 |
$966,212.89 |
$834,038.87 |
$748,108.45 |
| 4.000 |
$2,277,223.14 |
$1,686,744.00 |
$1,371,311.52 |
$1,232,320.08 |
$1,009,563.23 |
$879,376.18 |
$795,373.88 |
| 4.125 |
$2,286,821.64 |
$1,696,658.97 |
$1,381,553.84 |
$1,242,781.99 |
$1,020,570.30 |
|
$807,426.45 |
| 4.500 |
$2,315,766.87 |
$1,726,615.89 |
$1,412,553.12 |
$1,274,478.82 |
$1,053,993.86 |
$926,016.91 |
$844,137.73 |
| 5.000 |
$2,354,709.25 |
$1,767,051.48 |
$1,454,517.46 |
$1,317,462.18 |
$1,099,486.26 |
$973,927.01 |
$894,344.82 |
| 5.500 |
$2,394,049.11 |
$1,808,047.79 |
$1,497,198.40 |
$1,361,261.04 |
$1,146,020.25 |
$1,023,069.76 |
$945,936.48 |
| 6.000 |
$2,433,785.18 |
$1,849,601.56 |
$1,540,589.26 |
$1,405,865.48 |
$1,193,574.14 |
$1,073,406.13 |
$998,851.17 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
