樓價: |
$2,370,000.00 |
|
|
首期: |
$711,000.00 |
| |
貸款金額: |
$1,659,000.00 |
全期供款共: |
$2,661,516.31 |
每月供款額: |
$8,871.72 (4.125厘息計供300期) |
全期利息共: |
$1,002,516.31 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,185.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$23,700.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$20,457.54 |
$14,533.52 |
$11,345.26 |
$9,929.02 |
$7,629.65 |
$6,252.31 |
$5,336.00 |
1.500 |
$20,817.35 |
$14,896.41 |
$11,711.79 |
$10,298.13 |
$8,005.43 |
$6,634.94 |
$5,725.54 |
2.000 |
$21,181.17 |
$15,265.03 |
$12,085.77 |
$10,675.81 |
$8,392.60 |
$7,031.74 |
$6,131.99 |
2.500 |
$21,549.02 |
$15,639.38 |
$12,467.16 |
$11,062.03 |
$8,791.09 |
$7,442.55 |
$6,555.06 |
3.000 |
$21,920.86 |
$16,019.43 |
$12,855.94 |
$11,456.75 |
$9,200.77 |
$7,867.17 |
$6,994.41 |
3.500 |
$22,296.71 |
$16,405.17 |
$13,252.07 |
$11,859.90 |
$9,621.53 |
$8,305.35 |
$7,449.65 |
4.000 |
$22,676.55 |
$16,796.57 |
$13,655.50 |
$12,271.42 |
$10,053.21 |
$8,756.81 |
$7,920.32 |
4.125 |
$22,772.13 |
$16,895.30 |
$13,757.49 |
$12,375.60 |
$10,162.82 |
|
$8,040.34 |
4.500 |
$23,060.37 |
$17,193.61 |
$14,066.18 |
$12,691.24 |
$10,495.65 |
$9,221.26 |
$8,405.91 |
5.000 |
$23,448.16 |
$17,596.27 |
$14,484.06 |
$13,119.27 |
$10,948.67 |
$9,698.35 |
$8,905.87 |
5.500 |
$23,839.90 |
$18,004.51 |
$14,909.08 |
$13,555.41 |
$11,412.05 |
$10,187.71 |
$9,419.62 |
6.000 |
$24,235.59 |
$18,418.30 |
$15,341.16 |
$13,999.58 |
$11,885.59 |
$10,688.96 |
$9,946.54 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|