| 樓價： |
$23,680,000.00 |
|
|
| 首期： |
$7,104,000.00 |
| |
| 貸款金額： |
$16,576,000.00 |
全期供款共： |
$26,592,703.02 |
| 每月供款額： |
$88,642.34 (4.125厘息計供300期) |
全期利息共： |
$10,016,703.02 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,840.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$236,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,006,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$204,402.75 |
$145,212.59 |
$113,356.88 |
$99,206.45 |
$76,232.08 |
$62,470.38 |
$53,314.97 |
| 1.500 |
$207,997.79 |
$148,838.39 |
$117,019.08 |
$102,894.36 |
$79,986.73 |
$66,293.45 |
$57,207.13 |
| 2.000 |
$211,633.00 |
$152,521.50 |
$120,755.67 |
$106,668.00 |
$83,855.22 |
$70,258.10 |
$61,268.12 |
| 2.500 |
$215,308.32 |
$156,261.79 |
$124,566.39 |
$110,526.98 |
$87,836.70 |
$74,362.71 |
$65,495.24 |
| 3.000 |
$219,023.66 |
$160,059.09 |
$128,450.91 |
$114,470.81 |
$91,930.10 |
$78,605.27 |
$69,885.08 |
| 3.500 |
$222,778.96 |
$163,913.21 |
$132,408.84 |
$118,498.93 |
$96,134.12 |
$82,983.36 |
$74,433.65 |
| 4.000 |
$226,574.13 |
$167,823.94 |
$136,439.73 |
$122,610.67 |
$100,447.30 |
$87,494.23 |
$79,136.36 |
| 4.125 |
$227,529.14 |
$168,810.44 |
$137,458.80 |
$123,651.59 |
$101,542.46 |
|
$80,335.54 |
| 4.500 |
$230,409.07 |
$171,791.03 |
$140,543.10 |
$126,805.29 |
$104,867.96 |
$92,134.79 |
$83,988.16 |
| 5.000 |
$234,283.68 |
$175,814.20 |
$144,718.38 |
$131,081.95 |
$109,394.26 |
$96,901.65 |
$88,983.55 |
| 5.500 |
$238,197.83 |
$179,893.16 |
$148,964.95 |
$135,439.75 |
$114,024.20 |
$101,791.14 |
$94,116.70 |
| 6.000 |
$242,151.40 |
$184,027.58 |
$153,282.16 |
$139,877.71 |
$118,755.61 |
$106,799.40 |
$99,381.50 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
