樓價: |
$23,642,000.00 |
|
|
首期: |
$7,092,600.00 |
| |
貸款金額: |
$16,549,400.00 |
全期供款共: |
$26,550,028.92 |
每月供款額: |
$88,500.10 (4.125厘息計供300期) |
全期利息共: |
$10,000,628.92 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$20,821.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$236,420.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,004,785.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$204,074.74 |
$144,979.56 |
$113,174.98 |
$99,047.25 |
$76,109.75 |
$62,370.13 |
$53,229.41 |
1.500 |
$207,664.01 |
$148,599.54 |
$116,831.30 |
$102,729.25 |
$79,858.37 |
$66,187.06 |
$57,115.32 |
2.000 |
$211,293.39 |
$152,276.75 |
$120,561.89 |
$106,496.83 |
$83,720.66 |
$70,145.35 |
$61,169.81 |
2.500 |
$214,962.80 |
$156,011.03 |
$124,366.49 |
$110,349.61 |
$87,695.75 |
$74,243.38 |
$65,390.14 |
3.000 |
$218,672.19 |
$159,802.24 |
$128,244.78 |
$114,287.12 |
$91,782.57 |
$78,479.13 |
$69,772.94 |
3.500 |
$222,421.46 |
$163,650.18 |
$132,196.35 |
$118,308.77 |
$95,979.85 |
$82,850.20 |
$74,314.20 |
4.000 |
$226,210.54 |
$167,554.63 |
$136,220.79 |
$122,413.91 |
$100,286.11 |
$87,353.83 |
$79,009.37 |
4.125 |
$227,164.02 |
$168,539.54 |
$137,238.22 |
$123,453.16 |
$101,379.51 |
|
$80,206.62 |
4.500 |
$230,039.33 |
$171,515.35 |
$140,317.57 |
$126,601.80 |
$104,699.68 |
$91,986.94 |
$83,853.38 |
5.000 |
$233,907.71 |
$175,532.06 |
$144,486.14 |
$130,871.60 |
$109,218.72 |
$96,746.14 |
$88,840.76 |
5.500 |
$237,815.58 |
$179,604.48 |
$148,725.90 |
$135,222.41 |
$113,841.22 |
$101,627.80 |
$93,965.67 |
6.000 |
$241,762.81 |
$183,732.27 |
$153,036.18 |
$139,653.24 |
$118,565.04 |
$106,628.02 |
$99,222.01 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|