樓價: |
$23,600,000.00 |
|
|
首期: |
$7,080,000.00 |
| |
貸款金額: |
$16,520,000.00 |
全期供款共: |
$26,502,862.81 |
每月供款額: |
$88,342.88 (4.125厘息計供300期) |
全期利息共: |
$9,982,862.81 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$20,800.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$236,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,003,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$203,712.20 |
$144,722.01 |
$112,973.92 |
$98,871.29 |
$75,974.54 |
$62,259.33 |
$53,134.85 |
1.500 |
$207,295.10 |
$148,335.56 |
$116,623.75 |
$102,546.75 |
$79,716.50 |
$66,069.48 |
$57,013.86 |
2.000 |
$210,918.03 |
$152,006.23 |
$120,347.72 |
$106,307.64 |
$83,571.93 |
$70,020.74 |
$61,061.14 |
2.500 |
$214,580.92 |
$155,733.88 |
$124,145.56 |
$110,153.58 |
$87,539.96 |
$74,111.48 |
$65,273.97 |
3.000 |
$218,283.72 |
$159,518.35 |
$128,016.95 |
$114,084.09 |
$91,619.52 |
$78,339.71 |
$69,648.99 |
3.500 |
$222,026.33 |
$163,359.45 |
$131,961.51 |
$118,098.60 |
$95,809.35 |
$82,703.01 |
$74,182.18 |
4.000 |
$225,808.68 |
$167,256.97 |
$135,978.79 |
$122,196.45 |
$100,107.95 |
$87,198.65 |
$78,869.01 |
4.125 |
$226,760.46 |
$168,240.13 |
$136,994.41 |
$123,233.84 |
$101,199.41 |
|
$80,064.14 |
4.500 |
$229,630.66 |
$171,210.65 |
$140,068.29 |
$126,376.89 |
$104,513.68 |
$91,823.53 |
$83,704.41 |
5.000 |
$233,492.18 |
$175,220.23 |
$144,229.46 |
$130,639.11 |
$109,024.69 |
$96,574.27 |
$88,682.93 |
5.500 |
$237,393.10 |
$179,285.41 |
$148,461.69 |
$134,982.19 |
$113,638.98 |
$101,447.25 |
$93,798.74 |
6.000 |
$241,333.32 |
$183,405.87 |
$152,764.31 |
$139,405.15 |
$118,354.41 |
$106,438.59 |
$99,045.75 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|