樓價: |
$235,000,000.00 |
|
|
首期: |
$70,500,000.00 |
| |
貸款金額: |
$164,500,000.00 |
全期供款共: |
$263,905,625.41 |
每月供款額: |
$879,685.42 (4.125厘息計供300期) |
全期利息共: |
$99,405,625.41 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$126,500.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$2,350,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$9,987,500.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$2,028,490.11 |
$1,441,087.80 |
$1,124,952.19 |
$984,523.48 |
$756,526.13 |
$619,955.19 |
$529,097.01 |
1.500 |
$2,064,167.30 |
$1,477,070.17 |
$1,161,295.80 |
$1,021,122.27 |
$793,787.20 |
$657,895.26 |
$567,722.75 |
2.000 |
$2,100,243.06 |
$1,513,621.32 |
$1,198,377.68 |
$1,058,571.81 |
$832,178.09 |
$697,240.39 |
$608,024.03 |
2.500 |
$2,136,716.81 |
$1,550,739.88 |
$1,236,195.17 |
$1,096,868.25 |
$871,690.26 |
$737,974.53 |
$649,973.88 |
3.000 |
$2,173,587.86 |
$1,588,424.25 |
$1,274,745.05 |
$1,136,006.80 |
$912,313.05 |
$780,077.61 |
$693,538.64 |
3.500 |
$2,210,855.43 |
$1,626,672.52 |
$1,314,023.49 |
$1,175,981.78 |
$954,033.74 |
$823,525.77 |
$738,678.51 |
4.000 |
$2,248,518.64 |
$1,665,482.52 |
$1,354,026.08 |
$1,216,786.64 |
$996,837.64 |
$868,291.60 |
$785,348.16 |
4.125 |
$2,257,996.15 |
$1,675,272.51 |
$1,364,139.30 |
$1,227,116.67 |
$1,007,705.97 |
|
$797,248.81 |
4.500 |
$2,286,576.53 |
$1,704,851.82 |
$1,394,747.83 |
$1,258,413.96 |
$1,040,708.22 |
$914,344.43 |
$833,497.33 |
5.000 |
$2,325,028.04 |
$1,744,777.73 |
$1,436,183.21 |
$1,300,855.52 |
$1,085,627.19 |
$961,650.62 |
$883,071.57 |
5.500 |
$2,363,872.02 |
$1,785,257.27 |
$1,478,326.15 |
$1,344,102.28 |
$1,131,574.62 |
$1,010,173.92 |
$934,012.91 |
6.000 |
$2,403,107.21 |
$1,826,287.26 |
$1,521,170.07 |
$1,388,144.48 |
$1,178,529.09 |
$1,059,875.81 |
$986,260.61 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|