| 樓價： |
$23,500,000.00 |
|
|
| 首期： |
$7,050,000.00 |
| |
| 貸款金額： |
$16,450,000.00 |
全期供款共： |
$21,829,854.10 |
| 每月供款額： |
$72,766.18 (2.375厘息計供300期) |
全期利息共： |
$5,379,854.10 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$76,250.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$235,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$49,350 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$998,750.00 (第一個住宅物業) |
|
|
$3,525,000.00 (第二個住宅物業) |
|
|
$998,750.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$202,849.01 |
$144,108.78 |
$112,495.22 |
$98,452.35 |
$75,652.61 |
$61,995.52 |
$52,909.70 |
| 1.500 |
$206,416.73 |
$147,707.02 |
$116,129.58 |
$102,112.23 |
$79,378.72 |
$65,789.53 |
$56,772.27 |
| 2.000 |
$210,024.31 |
$151,362.13 |
$119,837.77 |
$105,857.18 |
$83,217.81 |
$69,724.04 |
$60,802.40 |
| 2.375 |
$212,756.11 |
$154,140.71 |
$122,667.20 |
$108,721.50 |
$86,170.76 |
|
$63,933.36 |
| 2.500 |
$213,671.68 |
$155,073.99 |
$123,619.52 |
$109,686.82 |
$87,169.03 |
$73,797.45 |
$64,997.39 |
| 3.000 |
$217,358.79 |
$158,842.43 |
$127,474.51 |
$113,600.68 |
$91,231.30 |
$78,007.76 |
$69,353.86 |
| 3.500 |
$221,085.54 |
$162,667.25 |
$131,402.35 |
$117,598.18 |
$95,403.37 |
$82,352.58 |
$73,867.85 |
| 4.000 |
$224,851.86 |
$166,548.25 |
$135,402.61 |
$121,678.66 |
$99,683.76 |
$86,829.16 |
$78,534.82 |
| 4.500 |
$228,657.65 |
$170,485.18 |
$139,474.78 |
$125,841.40 |
$104,070.82 |
$91,434.44 |
$83,349.73 |
| 5.000 |
$232,502.80 |
$174,477.77 |
$143,618.32 |
$130,085.55 |
$108,562.72 |
$96,165.06 |
$88,307.16 |
| 5.500 |
$236,387.20 |
$178,525.73 |
$147,832.62 |
$134,410.23 |
$113,157.46 |
$101,017.39 |
$93,401.29 |
| 6.000 |
$240,310.72 |
$182,628.73 |
$152,117.01 |
$138,814.45 |
$117,852.91 |
$105,987.58 |
$98,626.06 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
