| 樓價： |
$23,408,000.00 |
|
|
| 首期： |
$7,022,400.00 |
| |
| 貸款金額： |
$16,385,600.00 |
全期供款共： |
$26,287,246.30 |
| 每月供款額： |
$87,624.15 (4.125厘息計供300期) |
全期利息共： |
$9,901,646.30 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,704.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$234,080.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$994,840.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$202,054.88 |
$143,544.61 |
$112,054.81 |
$98,066.92 |
$75,356.44 |
$61,752.81 |
$52,702.57 |
| 1.500 |
$205,608.63 |
$147,128.76 |
$115,674.95 |
$101,712.47 |
$79,067.96 |
$65,531.97 |
$56,550.02 |
| 2.000 |
$209,202.08 |
$150,769.56 |
$119,368.62 |
$105,442.76 |
$82,892.02 |
$69,451.08 |
$60,564.37 |
| 2.500 |
$212,835.18 |
$154,466.89 |
$123,135.56 |
$109,257.41 |
$86,827.77 |
$73,508.54 |
$64,742.93 |
| 3.000 |
$216,507.85 |
$158,220.57 |
$126,975.46 |
$113,155.95 |
$90,874.14 |
$77,702.37 |
$69,082.35 |
| 3.500 |
$220,220.02 |
$162,030.43 |
$130,887.92 |
$117,137.79 |
$95,029.88 |
$82,030.18 |
$73,578.67 |
| 4.000 |
$223,971.59 |
$165,896.23 |
$134,872.52 |
$121,202.30 |
$99,293.51 |
$86,489.23 |
$78,227.36 |
| 4.125 |
$224,915.63 |
$166,871.40 |
$135,879.88 |
$122,231.26 |
$100,376.09 |
|
$79,412.77 |
| 4.500 |
$227,762.48 |
$169,817.75 |
$138,928.75 |
$125,348.74 |
$103,663.40 |
$91,076.49 |
$83,023.43 |
| 5.000 |
$231,592.58 |
$173,794.71 |
$143,056.07 |
$129,576.28 |
$108,137.71 |
$95,788.59 |
$87,961.44 |
| 5.500 |
$235,461.77 |
$177,826.82 |
$147,253.87 |
$133,884.03 |
$112,714.46 |
$100,621.92 |
$93,035.63 |
| 6.000 |
$239,369.93 |
$181,913.75 |
$151,521.48 |
$138,271.00 |
$117,391.53 |
$105,572.65 |
$98,239.95 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
