樓價: |
$232,000,000.00 |
|
|
首期: |
$69,600,000.00 |
| |
貸款金額: |
$162,400,000.00 |
全期供款共: |
$260,536,617.43 |
每月供款額: |
$868,455.39 (4.125厘息計供300期) |
全期利息共: |
$98,136,617.43 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$125,000.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$2,320,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$9,860,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$2,002,594.50 |
$1,422,690.93 |
$1,110,591.10 |
$971,955.09 |
$746,868.35 |
$612,040.87 |
$522,342.58 |
1.500 |
$2,037,816.23 |
$1,458,213.96 |
$1,146,470.75 |
$1,008,086.67 |
$783,653.74 |
$649,496.59 |
$560,475.22 |
2.000 |
$2,073,431.45 |
$1,494,298.49 |
$1,183,079.24 |
$1,045,058.13 |
$821,554.54 |
$688,339.45 |
$600,262.02 |
2.500 |
$2,109,439.58 |
$1,530,943.20 |
$1,220,413.96 |
$1,082,865.68 |
$860,562.30 |
$728,553.58 |
$641,676.34 |
3.000 |
$2,145,839.93 |
$1,568,146.49 |
$1,258,471.71 |
$1,121,504.58 |
$900,666.50 |
$770,119.17 |
$684,684.95 |
3.500 |
$2,182,631.74 |
$1,605,906.49 |
$1,297,248.72 |
$1,160,969.25 |
$941,854.58 |
$813,012.68 |
$729,248.57 |
4.000 |
$2,219,814.15 |
$1,644,221.04 |
$1,336,740.64 |
$1,201,253.19 |
$984,112.05 |
$857,207.03 |
$775,322.44 |
4.125 |
$2,229,170.67 |
$1,653,886.06 |
$1,346,724.75 |
$1,211,451.35 |
$994,841.64 |
|
$787,071.17 |
4.500 |
$2,257,386.19 |
$1,683,087.76 |
$1,376,942.54 |
$1,242,349.10 |
$1,027,422.59 |
$902,671.94 |
$822,856.94 |
5.000 |
$2,295,346.83 |
$1,722,503.97 |
$1,417,848.96 |
$1,284,248.85 |
$1,071,768.12 |
$949,374.23 |
$871,798.32 |
5.500 |
$2,333,694.93 |
$1,762,466.75 |
$1,459,453.90 |
$1,326,943.53 |
$1,117,128.99 |
$997,278.09 |
$922,089.34 |
6.000 |
$2,372,429.25 |
$1,802,972.95 |
$1,501,750.87 |
$1,370,423.49 |
$1,163,484.04 |
$1,046,345.48 |
$973,670.05 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|