| 樓價： |
$23,052,000.00 |
|
|
| 首期： |
$6,915,600.00 |
| |
| 貸款金額： |
$16,136,400.00 |
全期供款共： |
$25,887,457.35 |
| 每月供款額： |
$86,291.52 (4.125厘息計供300期) |
全期利息共： |
$9,751,057.35 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,526.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$230,520.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$979,710.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$198,981.93 |
$141,361.51 |
$110,350.63 |
$96,575.47 |
$74,210.38 |
$60,813.65 |
$51,901.04 |
| 1.500 |
$202,481.64 |
$144,891.16 |
$113,915.71 |
$100,165.58 |
$77,865.46 |
$64,535.33 |
$55,689.98 |
| 2.000 |
$206,020.44 |
$148,476.59 |
$117,553.20 |
$103,839.14 |
$81,631.36 |
$68,394.83 |
$59,643.28 |
| 2.500 |
$209,598.28 |
$152,117.68 |
$121,262.86 |
$107,595.77 |
$85,507.25 |
$72,390.59 |
$63,758.29 |
| 3.000 |
$213,215.10 |
$155,814.28 |
$125,044.35 |
$111,435.02 |
$89,492.09 |
$76,520.63 |
$68,031.71 |
| 3.500 |
$216,870.81 |
$159,566.19 |
$128,897.32 |
$115,356.31 |
$93,584.62 |
$80,782.62 |
$72,459.65 |
| 4.000 |
$220,565.33 |
$163,373.20 |
$132,821.32 |
$119,359.00 |
$97,783.41 |
$85,173.86 |
$77,037.64 |
| 4.125 |
$221,495.01 |
$164,333.54 |
$133,813.36 |
$120,372.31 |
$98,849.52 |
|
$78,205.02 |
| 4.500 |
$224,298.56 |
$167,235.08 |
$136,815.86 |
$123,442.38 |
$102,086.83 |
$89,691.35 |
$81,760.77 |
| 5.000 |
$228,070.41 |
$171,151.56 |
$140,880.41 |
$127,605.62 |
$106,493.10 |
$94,331.79 |
$86,623.68 |
| 5.500 |
$231,880.76 |
$175,122.34 |
$145,014.36 |
$131,847.85 |
$111,000.25 |
$99,091.61 |
$91,620.70 |
| 6.000 |
$235,729.48 |
$179,147.12 |
$149,217.07 |
$136,168.11 |
$115,606.18 |
$103,967.05 |
$96,745.87 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
