| 樓價： |
$23,040,000.00 |
|
|
| 首期： |
$6,912,000.00 |
| |
| 貸款金額： |
$16,128,000.00 |
全期供款共： |
$25,873,981.32 |
| 每月供款額： |
$86,246.60 (4.125厘息計供300期) |
全期利息共： |
$9,745,981.32 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,520.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$230,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$979,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$198,878.35 |
$141,287.93 |
$110,293.18 |
$96,525.20 |
$74,171.75 |
$60,781.99 |
$51,874.02 |
| 1.500 |
$202,376.23 |
$144,815.73 |
$113,856.41 |
$100,113.43 |
$77,824.92 |
$64,501.73 |
$55,660.99 |
| 2.000 |
$205,913.19 |
$148,399.30 |
$117,492.01 |
$103,785.08 |
$81,588.86 |
$68,359.23 |
$59,612.23 |
| 2.500 |
$209,489.17 |
$152,038.50 |
$121,199.73 |
$107,539.76 |
$85,462.74 |
$72,352.91 |
$63,725.10 |
| 3.000 |
$213,104.10 |
$155,733.17 |
$124,979.26 |
$111,377.01 |
$89,445.50 |
$76,480.80 |
$67,996.30 |
| 3.500 |
$216,757.91 |
$159,483.13 |
$128,830.22 |
$115,296.26 |
$93,535.90 |
$80,740.57 |
$72,421.93 |
| 4.000 |
$220,450.51 |
$163,288.16 |
$132,752.17 |
$119,296.87 |
$97,732.51 |
$85,129.53 |
$76,997.54 |
| 4.125 |
$221,379.71 |
$164,247.99 |
$133,743.70 |
$120,309.65 |
$98,798.07 |
|
$78,164.31 |
| 4.500 |
$224,181.80 |
$167,148.03 |
$136,744.64 |
$123,378.12 |
$102,033.69 |
$89,644.66 |
$81,718.21 |
| 5.000 |
$227,951.69 |
$171,062.46 |
$140,807.07 |
$127,539.20 |
$106,437.66 |
$94,282.68 |
$86,578.59 |
| 5.500 |
$231,760.05 |
$175,031.18 |
$144,938.87 |
$131,779.22 |
$110,942.47 |
$99,040.03 |
$91,573.01 |
| 6.000 |
$235,606.77 |
$179,053.87 |
$149,139.40 |
$136,097.23 |
$115,546.00 |
$103,912.93 |
$96,695.51 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
